BOD & MON
0455.369.072 · rovalta.com · 23/09/2026
ACTIVE
BOD & MON
Financial year 2025 · closed on 31/12/2025
Net result
121,6 k €
+4681.7% YoY
Gross margin
176,5 k €
+19936.9% YoY
Equity
291,7 k €
+71.5% YoY
Overview
What does BOD & MON do?
BOD & MON is a Private company with limited liability incorporated in 1995. Its registered office is in Habay.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.369.072
Incorporation
12/06/1995
Legal form
Private company with limited liability
Registered office
Rue de Grainchamps,Rulles 8
6724 Habay · WallonieSee on map
6724 Habay · WallonieSee on map
Contributed capital
35 697,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 124
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 176,5 k € | +19937% | -890 € | -112% | 7,2 k € | -10.5% | 8,1 k € | +2.4% | 7,9 k € | -14.2% | 9,2 k € | +139% | 3,8 k € | -51.2% | 7,9 k € | +0.2% | 7,8 k € | +5.8% | 7,4 k € | -37.3% | 11,8 k € | -33.8% | 17,9 k € | -73.8% | 68,3 k € | -67.6% | 210,6 k € | +17.7% | 178,9 k € | +23.7% | 144,6 k € | -19.1% | 178,7 k € | -7.6% | 193,4 k € | -4.6% | 202,7 k € | +6.3% | 190,7 k € |
| EBITDA | 175,2 k € | +8243% | -2,2 k € | -136% | 6 k € | -13.8% | 6,9 k € | +2.4% | 6,8 k € | -16.3% | 8,1 k € | +1404% | -620 € | -109% | 6,8 k € | +0.4% | 6,8 k € | +6.4% | 6,4 k € | -19.0% | 7,9 k € | -55.7% | 17,8 k € | -38.6% | 28,9 k € | -27.0% | 39,6 k € | +438% | 7,4 k € | -10.9% | 8,3 k € | -89.0% | 74,9 k € | -0.5% | 75,3 k € | -9.1% | 82,8 k € | -11.0% | 93,1 k € |
| Operating result | 175,2 k € | +3915% | -4,6 k € | -230% | 3,5 k € | -21.3% | 4,5 k € | +3.7% | 4,3 k € | -23.3% | 5,6 k € | +284% | -3,1 k € | -170% | 4,4 k € | +30.4% | 3,3 k € | +14.2% | 2,9 k € | -27.3% | 4 k € | -70.6% | 13,7 k € | -43.6% | 24,4 k € | +139% | 10,2 k € | +131% | -32,5 k € | +32.7% | -48,2 k € | -419% | 15,1 k € | -54.2% | 33 k € | -31.8% | 48,4 k € | +33.3% | 36,3 k € |
| Net result | 121,6 k € | +4682% | -2,7 k € | -168% | 3,9 k € | -23.2% | 5 k € | +125% | 2,2 k € | -60.4% | 5,7 k € | +397% | -1,9 k € | -134% | 5,6 k € | +17.7% | 4,7 k € | +12.3% | 4,2 k € | -25.0% | 5,6 k € | -60.4% | 14,2 k € | -17.9% | 17,2 k € | +97.4% | 8,7 k € | +128% | -30,8 k € | -59.6% | -19,3 k € | -224% | 15,6 k € | -42.8% | 27,3 k € | -29.8% | 38,9 k € | +42.4% | 27,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 291,7 k € | +71.5% | 170,2 k € | -1.5% | 172,8 k € | -18.4% | 211,8 k € | -10.5% | 236,7 k € | +1.0% | 234,5 k € | -8.6% | 256,7 k € | -0.7% | 258,6 k € | +2.2% | 253 k € | +1.9% | 248,3 k € | +1.7% | 244,1 k € | +2.3% | 238,5 k € | +6.3% | 224,4 k € | +8.3% | 207,1 k € | +4.4% | 198,4 k € | -14.9% | 233 k € | -9.4% | 257,3 k € | +4.3% | 246,6 k € | +7.6% | 229,3 k € | +26.7% | 181 k € |
| Total assets | 344,4 k € | +102% | 170,7 k € | -1.5% | 173,3 k € | -21.3% | 220,3 k € | -7.3% | 237,6 k € | +0.4% | 236,6 k € | -9.3% | 260,8 k € | +0.8% | 258,6 k € | +2.1% | 253,4 k € | +2.0% | 248,3 k € | +1.7% | 244,1 k € | +2.3% | 238,7 k € | +1.9% | 234,3 k € | -16.5% | 280,8 k € | -2.4% | 287,7 k € | -7.2% | 310,2 k € | -21.7% | 396,4 k € | +16.4% | 340,5 k € | -10.6% | 381 k € | +22.0% | 312,4 k € |
| Cash | 200,8 k € | +360% | 43,7 k € | -4.0% | 45,5 k € | -47.6% | 86,8 k € | -16.9% | 104,4 k € | -47.7% | 199,6 k € | -9.2% | 219,8 k € | +4.1% | 211,1 k € | +2.6% | 205,8 k € | +6.4% | 193,4 k € | +4.1% | 185,7 k € | +11.6% | 166,4 k € | +6.7% | 156 k € | +513% | 25,5 k € | -22.3% | 32,8 k € | -48.4% | 63,5 k € | -39.9% | 105,6 k € | -18.6% | 129,7 k € | -30.6% | 186,8 k € | +79.0% | 104,4 k € |
| Debts | 52,6 k € | +10100% | 516 € | +3.4% | 499 € | -94.2% | 8,6 k € | +868% | 884 € | -56.3% | 2 k € | -50.3% | 4,1 k € | +7583% | 53 € | -85.4% | 362 € | – | – | 207 € | -97.9% | 10 k € | -86.5% | 73,6 k € | -17.6% | 89,3 k € | +15.7% | 77,2 k € | -44.4% | 138,8 k € | +48.0% | 93,8 k € | -38.1% | 151,6 k € | +15.5% | 131,3 k € | |||
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | -75.0% | 4,0 ETP | +2.6% | 3,9 ETP | +30.0% | 3,0 ETP | 0.0% | 3,0 ETP | -14.3% | 3,5 ETP | 0.0% | 3,5 ETP | 0.0% | 3,5 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Annette MONFORT
ActiveEnded mandates
Philippe BODLET
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 01/07/2025 | 02/07/2024 | 30/05/2023 | 28/07/2022 | 30/07/2021 |
| General meeting | 04/06/2026 | 27/06/2025 | 29/06/2024 | 23/05/2023 | 25/07/2022 | 26/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/06/2026 | 09/06/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 01/07/2025 | French | |
| Micro model | 31/12/2023 | 29/06/2024 | 02/07/2024 | French | |
| Micro model | 31/12/2022 | 23/05/2023 | 30/05/2023 | French | |
| Micro model | 31/12/2021 | 25/07/2022 | 28/07/2022 | French | |
| Micro model | 31/12/2020 | 26/07/2021 | 30/07/2021 | French | |
| Micro model | 31/12/2019 | 26/07/2020 | 31/07/2020 | French | |
| Micro model | 31/12/2018 | 06/05/2019 | 24/05/2019 | French | |
| Micro model | 31/12/2017 | 21/06/2018 | 29/06/2018 | French | |
| Micro model | 31/12/2016 | 15/05/2017 | 19/05/2017 | French | |
| Abridged model | 31/12/2015 | 15/03/2016 | 30/03/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 02/07/2015 | French | |
| Abridged model | 31/12/2013 | 08/02/2014 | 11/02/2014 | French | |
| Abridged model | 31/12/2012 | 17/05/2013 | 04/06/2013 | French | |
| Abridged model | 31/12/2011 | 11/05/2012 | 11/05/2012 | French | |
| Abridged model | 31/12/2010 | 26/03/2011 | 20/04/2011 | French | |
| Abridged model | 31/12/2009 | 24/05/2010 | 26/05/2010 | French | |
| Abridged model | 31/12/2008 | 13/05/2009 | 14/05/2009 | French | |
| Abridged model | 31/12/2007 | 30/04/2008 | 06/05/2008 | French | |
| Abridged model | 31/12/2006 | 03/05/2007 | 07/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Annette MONFORT
ActiveEnded mandates
Philippe BODLET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025121,6 k €↑
- 2024Annual accounts 2024-2,7 k €↓
- 2023Annual accounts 20233,9 k €↓
- 2022Annual accounts 20225 k €↑
- 2021Annual accounts 20212,2 k €↓
- 2020Annual accounts 20205,7 k €↑
- 2019Annual accounts 2019-1,9 k €↓
- 2018Annual accounts 20185,6 k €↑
- 2017Annual accounts 20174,7 k €↑
- 2016Annual accounts 20164,2 k €↓
- 2015Annual accounts 20155,6 k €↓
- 2014Annual accounts 201414,2 k €↓
- 2013Annual accounts 201317,2 k €↑
- 2012Annual accounts 20128,7 k €↑
- 2011Annual accounts 2011-30,8 k €↓
- 2010Annual accounts 2010-19,3 k €↓
- 2009Annual accounts 200915,6 k €↓
- 2008Annual accounts 200827,3 k €↓
- 2007Annual accounts 200738,9 k €↑
- 2006Annual accounts 200627,3 k €
- 12/06/1995IncorporationPrivate company with limited liability