ERIPM
0455.410.446 · rovalta.com · 23/09/2026
ACTIVE
ERIPM
Financial year 2025 · closed on 31/12/2025
Net result
-5,9 k €
-219.3% YoY
Revenue
471,9 k €
Equity
30,2 k €
-16.5% YoY
Workforce
4,0 ETP
-11.1% YoY
Overview
What does ERIPM do?
ERIPM is a Private limited company incorporated in 1995. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Eupen. It employs on average 4,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.410.446
Incorporation
15/06/1995
Legal form
Private limited company
Registered office
Textilstrasse 3
4700 Eupen · WallonieSee on map
4700 Eupen · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,0 ETP
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy74203Photographic activities25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy25620Machining+1
Joint committees (3)
- 100
- 111
- 209
Contacts
3 public details availableLog in to view
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 471,9 k € | – | 567,3 k € | – | – | 596,3 k € | +12.8% | 528,6 k € | +19.2% | 443,6 k € | -8.2% | 483,3 k € | +24.5% | 388,3 k € | +28.9% | 301,3 k € | -16.8% | 362,1 k € | +67.8% | 215,8 k € | -1.7% | 219,4 k € | +21.3% | 181 k € | -17.6% | 219,6 k € | +49.1% | 147,3 k € | +38.2% | 106,6 k € | +157% | 41,5 k € | -10.5% | 46,4 k € | |||||
| EBITDA | 82,2 k € | -26.0% | 111,1 k € | -0.5% | 111,6 k € | +117% | 51,5 k € | -44.3% | 92,6 k € | -8.8% | 101,5 k € | +24.0% | 81,9 k € | +275% | 21,8 k € | +387% | 4,5 k € | -91.6% | 53,2 k € | -12.3% | 60,6 k € | +113% | 28,5 k € | +362% | -10,9 k € | -133% | 32,7 k € | +49.0% | 22 k € | -13.4% | 25,4 k € | +369% | 5,4 k € | +92.0% | 2,8 k € | -78.3% | 13 k € | -7.9% | 14,1 k € |
| Operating result | 25,2 k € | -26.2% | 34,2 k € | +0.7% | 33,9 k € | +213% | -30 k € | -236% | 22 k € | -62.6% | 58,8 k € | +100% | 29,3 k € | +164% | -46,1 k € | +24.8% | -61,2 k € | -557% | 13,4 k € | -14.7% | 15,7 k € | +273% | -9,1 k € | +70.5% | -30,9 k € | -366% | 11,6 k € | +174% | 4,2 k € | -51.4% | 8,7 k € | +270% | -5,1 k € | +21.5% | -6,5 k € | -208% | 6 k € | +10.2% | 5,5 k € |
| Net result | -5,9 k € | -219% | 5 k € | -57.3% | 11,7 k € | +123% | -49,8 k € | -529% | 11,6 k € | -76.9% | 50,1 k € | +128% | 22 k € | +143% | -51,3 k € | +30.6% | -73,9 k € | -1091% | 7,5 k € | -18.4% | 9,1 k € | +168% | -13,4 k € | +62.1% | -35,4 k € | -520% | 8,4 k € | +465% | 1,5 k € | -78.4% | 6,9 k € | +188% | -7,8 k € | +2.0% | -8 k € | -354% | 3,1 k € | -95.5% | 70,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 30,2 k € | -16.5% | 36,1 k € | +155% | -66,2 k € | +15.0% | -77,9 k € | -177% | -28,1 k € | +23.4% | -36,7 k € | +56.1% | -83,5 k € | +18.3% | -102,2 k € | -69.0% | -60,5 k € | -550% | 13,4 k € | +125% | 6 k € | +289% | -3,2 k € | -131% | 10,3 k € | -77.5% | 45,7 k € | +22.7% | 37,2 k € | +4.2% | 35,7 k € | +23.9% | 28,8 k € | -21.3% | 36,7 k € | -17.9% | 44,6 k € | +7.6% | 41,5 k € |
| Total assets | 837,8 k € | -8.2% | 912,8 k € | +2.7% | 888,4 k € | -6.0% | 944,7 k € | -1.5% | 959,5 k € | +240% | 282 k € | +22.4% | 230,3 k € | -9.4% | 254,3 k € | -5.3% | 268,5 k € | +20.0% | 223,8 k € | +23.6% | 181,1 k € | +1.4% | 178,6 k € | +23.6% | 144,5 k € | +13.5% | 127,3 k € | +27.6% | 99,8 k € | -31.5% | 145,7 k € | +36.0% | 107,1 k € | +12.8% | 95 k € | +34.4% | 70,7 k € | -14.8% | 83 k € |
| Cash | 2,1 k € | -3.7% | 2,1 k € | +79.6% | 1,2 k € | -66.1% | 3,5 k € | -66.9% | 10,6 k € | -46.6% | 19,9 k € | +157% | 7,7 k € | +2497% | 297,6 € | -51.5% | 613,5 € | -76.3% | 2,6 k € | 0 € | -100% | 3,3 k € | +17.7% | 2,8 k € | -90.4% | 29,3 k € | +19694% | 148,2 € | -77.3% | 652,1 € | -82.7% | 3,8 k € | +1803% | 198,1 € | -62.4% | 527,2 € | -74.3% | 2,1 k € | |
| Debts | 807,6 k € | -7.9% | 876,7 k € | -8.2% | 954,6 k € | -6.6% | 1 M € | +3.5% | 987,6 k € | +210% | 318,7 k € | +1.5% | 313,9 k € | -11.9% | 356,1 k € | +8.4% | 328,5 k € | +56.5% | 209,9 k € | +20.2% | 174,7 k € | -2.1% | 178,5 k € | +34.1% | 133,1 k € | +63.0% | 81,7 k € | +33.7% | 61,1 k € | -43.9% | 108,9 k € | +42.1% | 76,7 k € | +40.8% | 54,5 k € | +114% | 25,4 k € | -37.4% | 40,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 4,0 ETP | -11.1% | 4,5 ETP | +7.1% | 4,2 ETP | – | – | – | – | 5,0 ETP | – | – | 3,4 ETP | -15.0% | 4,0 ETP | +37.9% | 2,9 ETP | – | 1,0 ETP | -9.1% | 1,1 ETP | +10.0% | 1,0 ETP | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Eric PLUMACKER
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/08/2026 | 22/08/2025 | 30/08/2024 | 30/08/2023 | 29/08/2022 | 30/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/03/2024 | 30/06/2023 | 30/06/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 03/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 22/08/2025 | French | |
| Abridged model | 31/12/2023 | 30/03/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Micro modelCorrection | 31/12/2021 | 30/06/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 24/08/2022 | French | |
| Micro model | 31/12/2020 | 30/04/2021 | 30/07/2021 | French | |
| Micro model | 31/12/2019 | 31/07/2020 | 09/10/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 25/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 27/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 26/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 13/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 15/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 30/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Eric PLUMACKER
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other16/04/2026DIVERS
- Other16/04/2026DIVERS
- Mandates25/03/2026DEMISSIONS, NOMINATIONS
- Mandates22/01/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office14/10/2021SIEGE SOCIAL
- Registered office29/08/2017SIEGE SOCIAL
- Registered office05/10/2015SIEGE SOCIAL
- Capital / shares29/11/2006CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-5,9 k €↓
- 2024Annual accounts 20245 k €↓
- 2023Annual accounts 202311,7 k €↑
- 2022Annual accounts 2022-49,8 k €↓
- 2021Annual accounts 202111,6 k €↓
- 2020Annual accounts 202050,1 k €↑
- 2019Annual accounts 201922 k €↑
- 2018Annual accounts 2018-51,3 k €↑
- 2017Annual accounts 2017-73,9 k €↓
- 2016Annual accounts 20167,5 k €↓
- 2015Annual accounts 20159,1 k €↑
- 2014Annual accounts 2014-13,4 k €↑
- 2013Annual accounts 2013-35,4 k €↓
- 2012Annual accounts 20128,4 k €↑
- 2011Annual accounts 20111,5 k €↓
- 2010Annual accounts 20106,9 k €↑
- 2009Annual accounts 2009-7,8 k €↑
- 2008Annual accounts 2008-8 k €↓
- 2007Annual accounts 20073,1 k €↓
- 2006Annual accounts 200670,3 k €
- 15/06/1995IncorporationPrivate limited company