L'Essor
0455.450.038 · rovalta.com · 24/09/2026
ACTIVE
L'Essor
Financial year 2025 · Closed on 31/12/2025
Net result
28,8 k €
-78,2 %over 1 yearGross margin
1,1 M €
+1,2 %over 1 yearEquity
767,5 k €
+1,5 %over 1 yearWorkforce
16,6 ETP
-0,6 %over 1 yearOverview
Identity
Source · BCE/KBOL'Essor is a Non-profit organization incorporated in 1995. Its main activity is: Security and investigation activities. Its registered office is in Thuin. It employs on average 16,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0455.450.038
- Incorporation
- 16/02/1995
- Legal form
- Non-profit organization
- Registered office
- Rue Crombouly(THN) 1
6530 Thuin · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 16,6 ETP
Activities (NACE)
Joint committees (1)
- 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,1 M € | +1.2% | 1,1 M € | +23.3% | 893,1 k € | +15.3% | 774,5 k € | +15.6% | 670,1 k € |
| EBITDA | 89,9 k € | -45.3% | 164,3 k € | +90.1% | 86,4 k € | +104% | 42,3 k € | -26.7% | 57,7 k € |
| Operating result | 12,6 k € | -88.6% | 110,8 k € | +81.6% | 61 k € | +245% | 17,7 k € | -38.4% | 28,7 k € |
| Net result | 28,8 k € | -78.2% | 131,9 k € | +93.5% | 68,2 k € | +264% | 18,7 k € | -33.8% | 28,3 k € |
| Balance sheet | |||||||||
| Equity | 767,5 k € | +1.5% | 756,4 k € | +20.3% | 628,6 k € | +25.1% | 502,5 k € | +4.6% | 480,5 k € |
| Total assets | 1,1 M € | +1.4% | 1,1 M € | +19.8% | 923,9 k € | +22.2% | 756,1 k € | +11.0% | 680,9 k € |
| Cash | 250,8 k € | +75.5% | 142,9 k € | +19.4% | 119,7 k € | +89.4% | 63,2 k € | -30.2% | 90,6 k € |
| Debts | 333,1 k € | -0.8% | 335,9 k € | +48.5% | 226,2 k € | +0.4% | 225,3 k € | +40.5% | 160,4 k € |
| Other | |||||||||
| Workforce | 16,6 ETP | -0.6% | 16,7 ETP | +10.6% | 15,1 ETP | -1.9% | 15,4 ETP | -7.2% | 16,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20258 active · 45 ended
Active mandates
Anne Dubois
ActiveBrigitte Delmotte
ActiveChristane Houthoofdt
ActiveDaniel Wendorf
ActiveLaurent Fievet
ActivePierre Billot
ActiveSimon Abels
ActiveSophie Loisse
ActiveEnded mandates
Aurore Mersch
EndedSOPHIE LOISSE
EndedChristian Morciaux
EndedDaniel WENDORF
EndedOther companies at this address
Rue Crombouly(THN) 1 6530 Thuin| Company | CBE no. |
|---|---|
MANASIM● Active | 0450.232.329 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 17/07/2025 | 18/07/2024 | 14/07/2023 | 22/07/2022 | 15/07/2021 |
| General meeting | 25/06/2026 | 25/06/2025 | 19/06/2024 | 14/06/2023 | 22/06/2022 | 09/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/06/2026 | 13/07/2026 | French | |
| Abridged model | 31/12/2024 | 25/06/2025 | 17/07/2025 | French | |
| Abridged model | 31/12/2023 | 19/06/2024 | 18/07/2024 | French | |
| Abridged model | 31/12/2022 | 14/06/2023 | 14/07/2023 | French | |
| Abridged model | 31/12/2021 | 22/06/2022 | 22/07/2022 | French | |
| Abridged model | 31/12/2020 | 09/07/2021 | 15/07/2021 | French | |
| Abridged model | 31/12/2019 | 01/07/2020 | 30/07/2020 | French | |
| Abridged model | 31/12/2018 | 24/04/2019 | 23/05/2019 | French | |
| Abridged model | 31/12/2017 | 20/06/2018 | 17/07/2018 | French | |
| Abridged model | 31/12/2016 | 21/06/2017 | 18/07/2017 | French | |
| Abridged model | 31/12/2015 | 08/06/2016 | 27/07/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 19/08/2015 | French | |
| Abridged model | 31/12/2013 | 18/06/2014 | 01/08/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 05/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 14/07/2011 | French | |
| Abridged model | 31/12/2009 | 28/06/2010 | 28/07/2010 | French | |
| Abridged model | 31/12/2008 | 08/06/2009 | 28/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 12/08/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20258 active · 45 ended
Active mandates
Anne Dubois
ActiveBrigitte Delmotte
ActiveChristane Houthoofdt
ActiveDaniel Wendorf
ActiveLaurent Fievet
ActivePierre Billot
ActiveSimon Abels
ActiveSophie Loisse
ActiveEnded mandates
Aurore Mersch
EndedSOPHIE LOISSE
EndedChristian Morciaux
EndedDaniel WENDORF
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other18/09/2026Composition du CA
- Mandates22/08/2025DEMISSIONS, NOMINATIONS
- Mandates20/06/2025DEMISSIONS, NOMINATIONS
- Mandates04/01/2024DEMISSIONS, NOMINATIONS
- Mandates03/02/2022DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates29/07/2019DEMISSIONS, NOMINATIONS
- Mandates07/03/2017DEMISSIONS, NOMINATIONS
- Mandates20/01/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202528,8 k €↓
- 2024Annual accounts 2024131,9 k €↑
- 2023Annual accounts 202368,2 k €↑
- 2022Annual accounts 202218,7 k €↓
- 2021Annual accounts 202128,3 k €↓
- 2020Annual accounts 202044,5 k €↑
- 2019Annual accounts 2019-36,2 k €↓
- 2018Annual accounts 2018-4,8 k €↑
- 2017Annual accounts 2017-39,7 k €↓
- 2016Annual accounts 2016108,1 k €↑
- 2015Annual accounts 2015-26,5 k €↓
- 2014Annual accounts 20144 k €↓
- 2013Annual accounts 201314,5 k €↑
- 2012Annual accounts 2012-51,4 k €↓
- 2011Annual accounts 2011-10,1 k €↑
- 2010Annual accounts 2010-14,5 k €↓
- 2009Annual accounts 200915,8 k €↓
- 2008Annual accounts 200827,2 k €↑
- 2007Annual accounts 200714,4 k €
- 16/02/1995IncorporationNon-profit organization