NORMAL SITUATION

SIMFOOD

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-1,3 k €

-108.1% YoY

Gross margin

-1,2 k €

-107.2% YoY

Equity

-427,5 k €

-0.3% YoY

Company — Normal situation.

What does SIMFOOD do?

SIMFOOD is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.556.540

Legal form

Public limited company

Contributed capital

61 998,79 €

Latest accounts

31/12/2021

Joint committees (4)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1,2 k €	-107%	17,1 k €	+1529%	-1,2 k €	-114%	8,7 k €	+249%	2,5 k €	+5.8%	2,3 k €	-85.8%	16,5 k €	-62.8%	44,4 k €	-57.5%	104,4 k €	-69.9%	347 k €	-29.2%	490 k €	-6.0%	521,1 k €	+11.0%	469,3 k €	-0.7%	472,7 k €	+4.4%	452,8 k €	+1.5%	445,9 k €
EBITDA	-1,3 k €	-108%	16,7 k €	+1420%	-1,3 k €	-115%	8,2 k €	+298%	2,1 k €	+149%	830,2 €	-94.9%	16,1 k €	-62.2%	42,7 k €	+123%	-185,2 k €	-38.6%	-133,7 k €	-1457%	9,9 k €	-85.5%	67,9 k €	+26.7%	53,6 k €	-7.4%	57,8 k €	-17.5%	70,1 k €	-5.7%	74,4 k €
Operating result	-1,3 k €	-108%	16,7 k €	+1420%	-1,3 k €	-116%	8,1 k €	+563%	-1,7 k €	+77.8%	-7,8 k €	-239%	5,7 k €	-80.3%	28,7 k €	+115%	-194,3 k €	-10.4%	-176,1 k €	-591%	-25,5 k €	-178%	32,7 k €	+47.7%	22,2 k €	-14.0%	25,8 k €	-61.0%	66 k €	+12.9%	58,5 k €
Net result	-1,3 k €	-108%	16,6 k €	+1336%	-1,3 k €	-117%	8 k €	+514%	-1,9 k €	+75.7%	-8 k €	-270%	4,7 k €	-88.4%	40,4 k €	+119%	-212,4 k €	-8.1%	-196,5 k €	-346%	-44 k €	-387%	15,4 k €	+118%	7 k €	-6.2%	7,5 k €	-85.2%	50,9 k €	+3.2%	49,3 k €
Balance sheet
Equity	-427,5 k €	-0.3%	-426,1 k €	+3.7%	-442,7 k €	-0.3%	-441,4 k €	+1.8%	-449,4 k €	-0.4%	-447,5 k €	-1.8%	-439,5 k €	+1.1%	-444,2 k €	+8.3%	-484,6 k €	-78.0%	-272,2 k €	-260%	-75,7 k €	-139%	-31,7 k €	+32.6%	-47 k €	+13.0%	-54,1 k €	+12.2%	-61,6 k €	+45.2%	-112,5 k €
Total assets	23,6 k €	-4.7%	24,8 k €	+46.3%	16,9 k €	-8.3%	18,5 k €	-39.7%	30,6 k €	+2.4%	29,9 k €	-44.1%	53,4 k €	+8.1%	49,5 k €	-67.8%	153,6 k €	-67.7%	476 k €	-13.3%	549 k €	-17.6%	665,9 k €	+7.0%	622,4 k €	+0.7%	618,3 k €	+55.7%	397,2 k €	-25.2%	531,2 k €
Cash	23 k €	-4.8%	24,2 k €	+43.1%	16,9 k €	+38.8%	12,2 k €	-59.9%	30,4 k €	+74.5%	17,4 k €	-33.7%	26,2 k €	+92.4%	13,6 k €	-78.3%	62,9 k €	-19.6%	78,3 k €	-56.4%	179,4 k €	-26.7%	244,9 k €	+31.0%	186,9 k €	+12.3%	166,5 k €	+51.2%	110,1 k €	-53.3%	235,7 k €
Debts	451,1 k €	+0.0%	450,9 k €	-1.9%	459,7 k €	-0.0%	459,9 k €	-4.2%	480 k €	+0.6%	477,3 k €	-3.2%	492,9 k €	-0.1%	493,7 k €	-22.6%	638,2 k €	-14.4%	745,7 k €	+19.4%	624,7 k €	-10.5%	697,6 k €	+4.9%	664,8 k €	-0.9%	670,8 k €	+46.2%	458,8 k €	-26.3%	622,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		8,8 ETP	-39.3%	14,5 ETP	-2.7%	14,9 ETP	0.0%	14,9 ETP	-3.9%	15,5 ETP	-5.5%	16,4 ETP	-3.5%	17,0 ETP	+9.7%	15,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 15 ended

Active mandates

BUZZ MANAGEMENT

Managing director · 0893.648.825

Represented by Eric MESTDAGH

Active

M.J.C.M.

Director · 0893.660.208

Represented by John MESTDAGH

Active

Ended mandates

BUZZ MANAGEMENT

Managing director · since 10 mai 2019 · until 10 mai 2025 · 0893.648.825

Represented by Eric MESTDAGH

Ended

BUZZ MANAGEMENT

Managing director · since 03 septembre 2013 · 0893.648.825

Represented by Eric MESTDAGH

Ended

M.J.C.M.

Director · since 03 septembre 2013 · 0893.660.208

Represented by John MESTDAGH

Ended

Christelle TANASE

Managing director · since 10 mai 2011 · until 10 mai 2017

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/06/2022	10/06/2021	12/06/2020	08/08/2019	27/06/2018	26/06/2017
General meeting	11/05/2022	10/05/2021	11/05/2020	10/05/2019	11/05/2018	10/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	11/05/2022	28/06/2022	French	PDF
Micro model	31/12/2020	10/05/2021	10/06/2021	French	PDF
Micro model	31/12/2019	11/05/2020	12/06/2020	French	PDF
Micro model	31/12/2018	10/05/2019	08/08/2019	French	PDF
Micro model	31/12/2017	11/05/2018	27/06/2018	French	PDF
Micro model	31/12/2016	10/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	10/05/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	21/05/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	02/06/2009	French	PDF
Abridged model	31/12/2007	10/05/2008	26/05/2008	French	PDF
Abridged model	31/12/2006	10/05/2007	06/06/2007	French	PDF
Abridged model	31/12/2005	10/05/2006	31/05/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	09/06/2005	French	PDF
Abridged model	31/12/2003	10/05/2004	03/06/2004	French	PDF
Abridged model	31/12/2002	10/05/2003	06/06/2003	French	PDF
Abridged model	31/12/2001	10/05/2002	06/06/2002	French	PDF
Abridged model	31/12/2000	10/05/2001	11/06/2001	French	PDF
Abridged model	31/12/1999	10/05/2000	16/06/2000	French	PDF
Abridged model	31/12/1998	11/05/1999	09/06/1999	French	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 15 ended

Active mandates

BUZZ MANAGEMENT

Managing director · 0893.648.825

Represented by Eric MESTDAGH

Active

M.J.C.M.

Director · 0893.660.208

Represented by John MESTDAGH

Active

Ended mandates

BUZZ MANAGEMENT

Managing director · since 10 mai 2019 · until 10 mai 2025 · 0893.648.825

Represented by Eric MESTDAGH

Ended

BUZZ MANAGEMENT

Managing director · since 03 septembre 2013 · 0893.648.825

Represented by Eric MESTDAGH

Ended

M.J.C.M.

Director · since 03 septembre 2013 · 0893.660.208

Represented by John MESTDAGH

Ended

Christelle TANASE

Managing director · since 10 mai 2011 · until 10 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution06/01/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates10/12/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office04/10/2016
SIEGE SOCIAL
PDF
Mandates19/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates07/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates16/02/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-1,3 k €↓
2020
Annual accounts 202016,6 k €↑
2019
Annual accounts 2019-1,3 k €↓
2018
Annual accounts 20188 k €↑
2017
Annual accounts 2017-1,9 k €↑
2016
Annual accounts 2016-8 k €↓
2015
Annual accounts 20154,7 k €↓
2014
Annual accounts 201440,4 k €↑
2013
Annual accounts 2013-212,4 k €↓
2012
Annual accounts 2012-196,5 k €↓
2011
Annual accounts 2011-44 k €↓
2010
Annual accounts 201015,4 k €↑
2009
Annual accounts 20097 k €↓
2008
Annual accounts 20087,5 k €↓
2007
Annual accounts 200750,9 k €↑
2006
Annual accounts 200649,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMFOOD

Overview

What does SIMFOOD do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline