ACTIVE

M.J.C.M.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-53,2 k €

+54.8% YoY

Gross margin

203,0 k €

+21.1% YoY

Equity

1,8 M €

-2.9% YoY

What does M.J.C.M. do?

M.J.C.M. is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.660.208

Incorporation

15/11/2007

Legal form

Private limited company

Registered office

Rue de Baudémont 58
1460 Ittre · WallonieSee on map

Contributed capital

2 152 167,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	203,0 k €	+21.1%	167,6 k €	+71.1%	97,9 k €	-53.9%	212,4 k €	+1.7%	209,0 k €	+80.4%	115,8 k €	-60.0%	289,4 k €	-38.2%	468,3 k €	+3.0%	454,5 k €	+58.5%	286,8 k €	-22.5%	370,1 k €	+1.6%	364,4 k €	-2.6%	374,2 k €	+12.0%	334,2 k €	+5.0%	318,3 k €	+54.6%	205,9 k €	-8.0%	223,9 k €	-10.1%	248,9 k €
EBITDA	178,2 k €	+17.8%	151,3 k €	+102%	75,1 k €	-57.8%	177,9 k €	-2.3%	182,1 k €	+92.0%	94,9 k €	-59.2%	232,5 k €	-49.5%	460,1 k €	+7.0%	429,8 k €	+57.7%	272,6 k €	-25.2%	364,2 k €	+1.6%	358,4 k €	-2.8%	368,6 k €	+12.8%	326,7 k €	+4.0%	314,2 k €	+54.6%	203,2 k €	-8.1%	221,1 k €	-9.0%	242,9 k €
Operating result	-7,4 k €	+82.3%	-41,6 k €	+63.6%	-114,4 k €	-1868%	-5,8 k €	+74.3%	-22,6 k €	+81.1%	-119,8 k €	-730%	19,0 k €	-92.4%	249,2 k €	+12.3%	221,9 k €	+160%	-369,8 k €	-223%	301,2 k €	+1.8%	295,8 k €	-3.2%	305,5 k €	+32.1%	231,3 k €	-10.4%	258,2 k €	+360%	56,2 k €	-72.3%	202,7 k €	-9.9%	224,9 k €
Net result	-53,2 k €	+54.8%	-117,8 k €	+13.7%	-136,5 k €	-155%	-53,5 k €	-127%	-23,6 k €	+86.8%	-178,3 k €	-1322%	-12,5 k €	-107%	169,3 k €	-0.5%	170,2 k €	+141%	-411,4 k €	-336%	174,3 k €	-8.1%	189,5 k €	+7.6%	176,2 k €	+31.5%	134,0 k €	-4.5%	140,3 k €	+279%	37,1 k €	-71.8%	131,3 k €	-9.3%	144,8 k €
Balance sheet
Equity	1,8 M €	-2.9%	1,8 M €	-12.5%	2,1 M €	-6.2%	2,2 M €	-2.4%	2,3 M €	-1.0%	2,3 M €	-7.3%	2,5 M €	-0.5%	2,5 M €	+7.4%	2,3 M €	+8.0%	2,1 M €	+153%	841,0 k €	+26.1%	666,7 k €	+174%	243,2 k €	-45.7%	447,5 k €	+42.7%	313,5 k €	-5.5%	331,8 k €	+12.6%	294,7 k €	+80.4%	163,4 k €
Total assets	4,5 M €	-4.0%	4,7 M €	-5.6%	5,0 M €	-6.0%	5,3 M €	-4.5%	5,6 M €	-3.0%	5,8 M €	-10.0%	6,4 M €	+0.5%	6,4 M €	+3.1%	6,2 M €	-2.2%	6,3 M €	+201%	2,1 M €	+0.0%	2,1 M €	+12.5%	1,9 M €	+3.3%	1,8 M €	+14.4%	1,6 M €	+0.5%	1,6 M €	+195%	531,5 k €	+61.9%	328,2 k €
Cash	56,6 k €	-42.8%	99,0 k €	-62.2%	261,9 k €	-34.7%	401,4 k €	+14.6%	350,4 k €	-29.6%	497,6 k €	-25.2%	665,2 k €	-15.0%	782,2 k €	+99.7%	391,8 k €	+2.1%	383,7 k €	-42.0%	661,7 k €	+9.6%	603,6 k €	+99.3%	302,9 k €	+106%	146,7 k €	-22.3%	188,9 k €	-27.8%	261,6 k €	-40.3%	438,1 k €	+92.6%	227,5 k €
Debts	2,6 M €	-6.7%	2,7 M €	-4.3%	2,9 M €	-6.5%	3,1 M €	-6.5%	3,3 M €	-4.7%	3,4 M €	-12.1%	3,9 M €	+1.0%	3,9 M €	+0.9%	3,8 M €	-7.7%	4,2 M €	+235%	1,2 M €	-11.3%	1,4 M €	-13.5%	1,6 M €	+19.4%	1,4 M €	+7.4%	1,3 M €	+2.9%	1,2 M €	+429%	232,4 k €	+41.0%	164,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BROSS

Director · 0754.745.914

Represented by John Mestdagh

Active

Ended mandates

BROSS

Administrator - manager · 0754.745.914

Represented by John MESTDAGH

Ended

John MESTDAGH

Mandate

Ended

John MESTDAGH

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BROSS● Active	0754.745.914
INVESSJM● Active	0754.745.716
JMSS● Active	0754.746.013

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	21/08/2025	20/08/2024	11/08/2023	23/08/2022	26/10/2021
General meeting	10/06/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	12/08/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	21/08/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	20/08/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	08/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	26/10/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	05/10/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	05/09/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	24/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BROSS

Director · 0754.745.914

Represented by John Mestdagh

Active

Ended mandates

BROSS

Administrator - manager · 0754.745.914

Represented by John MESTDAGH

Ended

John MESTDAGH

Mandate

Ended

John MESTDAGH

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/07/2016
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares28/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares23/01/2012
CAPITAL, ACTIONS
PDF
Other03/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-53,2 k €↑
2024
Annual accounts 2024-117,8 k €↑
2023
Annual accounts 2023-136,5 k €↓
2023
Name changeMJCM
2022
Annual accounts 2022-53,5 k €↓
2021
Annual accounts 2021-23,6 k €↑
2021
Name changeM.J.C.M.
2020
Annual accounts 2020-178,3 k €↓
2019
Annual accounts 2019-12,5 k €↓
2018
Annual accounts 2018169,3 k €↓
2017
Annual accounts 2017170,2 k €↑
2016
Annual accounts 2016-411,4 k €↓
2015
Annual accounts 2015174,3 k €↓
2014
Annual accounts 2014189,5 k €↑
2013
Annual accounts 2013176,2 k €↑
2012
Annual accounts 2012134,0 k €↓
2011
Annual accounts 2011140,3 k €↑
2010
Annual accounts 201037,1 k €↓
2009
Annual accounts 2009131,3 k €↓
2008
Annual accounts 2008144,8 k €
15/11/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.J.C.M.

Overview

What does M.J.C.M. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline