ACTIVE

Mission régionale pour l'Emploi Brabant wallon

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
6 k €
+162.6% YoY
Gross margin
1,3 M €
+2.1% YoY
Equity
454,8 k €
+1.3% YoY
Workforce
20,9 ETP
-6.3% YoY

What does Mission régionale pour l'Emploi Brabant wallon do?

Mission régionale pour l'Emploi Brabant wallon is a Non-profit organization incorporated in 1995. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Nivelles. It employs on average 20,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.610.582
Incorporation
27/03/1995
Legal form
Non-profit organization
Registered office
Rue de la Science 16
1400 Nivelles · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
20,9 ETP
Activities (NACE)
74501Other professional, scientific and technical activities· main78100Activities of employment placement agencies78100Activities of employment placement agencies
Joint committees (1)
  • 32902
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,3 M €1,2 M €1,1 M €1,1 M €844,5 k €835,8 k €804,3 k €1 M €886,7 k €835,9 k €807,5 k €805 k €752,3 k €686,1 k €718,7 k €763,9 k €814,7 k €719 k €579,6 k €
EBITDA11,4 k €-11,4 k €8,4 k €69,6 k €4,1 k €12,2 k €3,3 k €132,5 k €-28,2 k €21,3 k €-20 k €170,3 k €-52,5 k €-44 k €49,5 k €161,4 k €141,2 k €99,1 k €141,5 k €
Operating result3,3 k €-14,9 k €6,2 k €66,9 k €-3 k €2,5 k €-13,7 k €119,1 k €-40,4 k €14,5 k €-31,6 k €158,2 k €-73,3 k €-58,3 k €33,8 k €144,4 k €21,2 k €85,1 k €133,2 k €
Net result6 k €-9,5 k €9,8 k €67,2 k €-2,8 k €2,8 k €-13 k €119,6 k €-38,4 k €15,5 k €-35,4 k €29,3 k €-62,8 k €-80,4 k €38,4 k €136,5 k €7,5 k €107,8 k €132,3 k €
Balance sheet
Equity454,8 k €448,9 k €458,4 k €448,5 k €381,3 k €384,1 k €381,3 k €394,4 k €274,8 k €313,2 k €297,7 k €333,1 k €303,7 k €366,5 k €446,9 k €408,5 k €272,1 k €264,5 k €156,7 k €
Total assets1,6 M €1,4 M €1,5 M €1,3 M €1,1 M €1,1 M €971,5 k €884,3 k €724,6 k €698,2 k €640,6 k €640,8 k €593,5 k €523,5 k €654,9 k €606,8 k €463,9 k €434,8 k €320,2 k €
Cash290,7 k €352,3 k €396,6 k €652,8 k €323,2 k €339,3 k €375,6 k €314 k €295,9 k €302,1 k €317 k €142,9 k €161,3 k €212,6 k €––58,6 k €41,9 k €100,3 k €
Debts1,1 M €890,7 k €817 k €672 k €527,1 k €564,5 k €512 k €419,7 k €387,8 k €363,5 k €307,6 k €294,3 k €169 k €156,7 k €184,3 k €159,4 k €189,2 k €170,2 k €132,6 k €
Other
Workforce20,9 ETP22,3 ETP19,4 ETP17,2 ETP18,6 ETP17,7 ETP16,8 ETP19,2 ETP19,4 ETP18,6 ETP17,3 ETP15,8 ETP15,7 ETP17,1 ETP17,5 ETP16,7 ETP16,8 ETP15,6 ETP12,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 16 active · 81 ended

Active mandates

Patrick MONTJOIE

Director · since 05 décembre 2024 · until 31 décembre 2028

Active
Maria PAUWELS

Director · since 04 décembre 2024 · until 31 décembre 2028

Active
Céline DUPIRE

Director · since 03 décembre 2024 · until 31 décembre 2028

Active
ALI EL GHAZILI

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
Chantal Cayphas

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
CLEMENTINE MENIL

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
David Pastorelli

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
Jacques Spelkens

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
JEAN-FRANCOIS BIRCHALL

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
Johan DELMOTTE

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
Kevin Laloux

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
PHILIPPE GENIN

Vice-chairman of the board of directors · since 13 novembre 2023 · until 31 décembre 2028

Active
RENE SOMVILLE

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
VERONIQUE HERRENT

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
YVES MILANTS

Chairman of the board of directors · since 13 novembre 2023 · until 31 décembre 2028

Active
Frédéric VANLERBERGHE

Director · since 09 novembre 2023 · until 31 décembre 2028

Active

Ended mandates

David Pastorelli

Director · since 01 février 2021 · until 12 novembre 2023

Ended
Kevin Laloux

Director · since 23 octobre 2020 · until 12 novembre 2023

Ended
Chantal Cayphas

Director · since 10 juin 2020 · until 12 novembre 2023

Ended
Sandrine De Ridder

Director · since 10 juin 2020 · until 12 novembre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
EXPO - BW● Active
0463.967.133
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202616/05/202521/06/202419/04/202330/05/202202/04/2021
General meeting18/06/202616/04/202512/06/202429/03/202330/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202626/06/2026FrenchPDF
Abridged model31/12/202416/04/202516/05/2025FrenchPDF
Abridged model31/12/202312/06/202421/06/2024FrenchPDF
Abridged model31/12/202229/03/202319/04/2023FrenchPDF
Abridged model31/12/202130/03/202230/05/2022FrenchPDF
Abridged model31/12/202031/03/202102/04/2021FrenchPDF
Abridged model31/12/201910/06/202016/06/2020FrenchPDF
Abridged model31/12/201827/03/201909/04/2019FrenchPDF
Abridged model31/12/201728/03/201825/04/2018FrenchPDF
Abridged model31/12/201629/03/201724/04/2017FrenchPDF
Abridged model31/12/201523/03/201615/04/2016FrenchPDF
Abridged model31/12/201425/03/201506/05/2015FrenchPDF
Abridged model31/12/201326/03/201406/05/2014FrenchPDF
Abridged model31/12/201227/03/201328/05/2013FrenchPDF
Abridged model31/12/201121/03/201206/06/2012FrenchPDF
Abridged model31/12/201007/04/201115/09/2011FrenchPDF
Abridged model31/12/200931/03/201012/05/2010FrenchPDF
Abridged model31/12/200831/03/200914/04/2009FrenchPDF
Abridged model31/12/200720/03/200831/07/2008FrenchPDF
Abridged model31/12/200623/04/200715/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 16 active · 81 ended

Active mandates

Patrick MONTJOIE

Director · since 05 décembre 2024 · until 31 décembre 2028

Active
Maria PAUWELS

Director · since 04 décembre 2024 · until 31 décembre 2028

Active
Céline DUPIRE

Director · since 03 décembre 2024 · until 31 décembre 2028

Active
ALI EL GHAZILI

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
Chantal Cayphas

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
CLEMENTINE MENIL

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
David Pastorelli

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
Jacques Spelkens

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
JEAN-FRANCOIS BIRCHALL

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
Johan DELMOTTE

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
Kevin Laloux

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
PHILIPPE GENIN

Vice-chairman of the board of directors · since 13 novembre 2023 · until 31 décembre 2028

Active
RENE SOMVILLE

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
VERONIQUE HERRENT

Director · since 13 novembre 2023 · until 31 décembre 2028

Active
YVES MILANTS

Chairman of the board of directors · since 13 novembre 2023 · until 31 décembre 2028

Active
Frédéric VANLERBERGHE

Director · since 09 novembre 2023 · until 31 décembre 2028

Active

Ended mandates

David Pastorelli

Director · since 01 février 2021 · until 12 novembre 2023

Ended
Kevin Laloux

Director · since 23 octobre 2020 · until 12 novembre 2023

Ended
Chantal Cayphas

Director · since 10 juin 2020 · until 12 novembre 2023

Ended
Sandrine De Ridder

Director · since 10 juin 2020 · until 12 novembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/09/2026
    Modification des statutes et démission et nomination d'administrateurs
    PDF
  • Other04/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/01/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/09/2008
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256 k €↑
  2. 2025
    Name changeMIRE BW ASBL
  3. 2024
    Annual accounts 2024-9,5 k €↓
  4. 2023
    Annual accounts 20239,8 k €↓
  5. 2022
    Annual accounts 202267,2 k €↑
  6. 2021
    Annual accounts 2021-2,8 k €↓
  7. 2020
    Annual accounts 20202,8 k €↑
  8. 2019
    Annual accounts 2019-13 k €↓
  9. 2018
    Annual accounts 2018119,6 k €↑
  10. 2017
    Annual accounts 2017-38,4 k €↓
  11. 2016
    Annual accounts 201615,5 k €↑
  12. 2015
    Annual accounts 2015-35,4 k €↓
  13. 2014
    Annual accounts 201429,3 k €↑
  14. 2013
    Annual accounts 2013-62,8 k €↑
  15. 2012
    Annual accounts 2012-80,4 k €↓
  16. 2011
    Annual accounts 201138,4 k €↓
  17. 2010
    Annual accounts 2010136,5 k €↑
  18. 2009
    Annual accounts 20097,5 k €↓
  19. 2008
    Annual accounts 2008107,8 k €↓
  20. 2007
    Annual accounts 2007132,3 k €
  21. 2007
    Name changeMission régionale pour l'Emploi Brabant wallon
  22. 27/03/1995
    IncorporationNon-profit organization