ACTIVE

BRASSCHAAT OPEN GOLF en COUNTRY CLUB

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result187,7 k €+110,3 %over 1 year

Gross margin877 k €+30,7 %over 1 year

Equity1,3 M €+16,4 %over 1 year

Workforce7,5 ETP+2,7 %over 1 year

Identity

Source · BCE/KBO

BRASSCHAAT OPEN GOLF en COUNTRY CLUB is a Public limited company incorporated in 1995. Its main activity is: Gambling and betting activities. Its registered office is in Brasschaat. It employs on average 7,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0455.659.181
Incorporation: 26/07/1995
Legal form: Public limited company
Registered office: Miksebaan 248
2930 Brasschaat · FlandreSee on map
Contributed capital: 495 787,05 €
Latest accounts: 31/12/2025
Average workforce: 7,5 ETP

Activities (NACE)

92613Gambling and betting activities· main 92621Gambling and betting activities 93110Operation of sports facilities 93110Operation of sports facilities 93121Activities of sports clubs 93121Activities of sports clubs+8

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	877 k €	+30.7%	671 k €	-0.5%	674,6 k €	-3.7%	700,6 k €	+0.7%	695,8 k €
EBITDA	353 k €	+61.6%	218,5 k €	-5.1%	230,1 k €	-22.9%	298,5 k €	-3.9%	310,5 k €
Operating result	229,9 k €	+146%	93,6 k €	-25.3%	125,3 k €	-33.5%	188,5 k €	+10.7%	170,2 k €
Net result	187,7 k €	+110%	89,3 k €	-26.7%	121,8 k €	-36.1%	190,5 k €	+12.8%	168,9 k €
Balance sheet
Equity	1,3 M €	+16.4%	1,1 M €	+8.4%	1,1 M €	+13.0%	934,9 k €	-34.1%	1,4 M €
Total assets	1,6 M €	+25.1%	1,3 M €	+0.7%	1,3 M €	-5.5%	1,4 M €	-16.2%	1,6 M €
Cash	186,7 k €	+129%	81,5 k €	+285%	21,2 k €	-81.9%	116,9 k €	+41.1%	82,8 k €
Debts	197,8 k €	+41.8%	139,5 k €	-34.3%	212,4 k €	-42.3%	368 k €	+269%	99,8 k €
Other
Workforce	7,5 ETP	+2.7%	7,3 ETP	+1.4%	7,2 ETP	0.0%	7,2 ETP	-4.0%	7,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Entropie Swolfs1024.054.635Represented by Sanne Swolfs	Directorsince 01/07/2025
Johannes Wilmink	Managing director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Quality Time0841.747.390Represented by Kristof Van de Parre	Director01/08/2020 → 02/06/2026
CHANTAL (12) RUDDUCK	Director
Chantal (18) Rudduck	Director
Chantal Rudduck	Directoruntil 05/06/2018

Other companies at this address

Miksebaan 248 2930 Brasschaat

Company	CBE no.
Brasschaat Open Golf● Active	0453.995.434

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	01/07/2025	15/07/2024	19/07/2023	13/07/2022	12/07/2021
General meeting	29/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	03/06/2025	01/07/2025	Dutch	PDF
Abridged model	31/12/2023	04/06/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	06/06/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	13/07/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	12/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	17/08/2020	Dutch	PDF
Abridged model	31/12/2018	04/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	10/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Entropie Swolfs1024.054.635Represented by Sanne Swolfs	Directorsince 01/07/2025
Johannes Wilmink	Managing director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Quality Time0841.747.390Represented by Kristof Van de Parre	Director01/08/2020 → 02/06/2026
CHANTAL (12) RUDDUCK	Director
Chantal (18) Rudduck	Director
Chantal Rudduck	Directoruntil 05/06/2018

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/02/2012
KAPITAAL - AANDELEN
PDF
Mandates27/07/2006
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Entropie Swolfs

Quality Time

Johannes Wilmink

Chantal Rudduck

19951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Brasschaat Open Golf & Country ClubBRASSCHAAT OPEN GOLF en COUNTRY CLUB

Miksebaan 248, 2930 Brasschaat

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Miksebaan 248, 2930 BrasschaatCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00358997

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BRASSCHAAT OPEN GOLF en COUNTRY CLUBCurrent		CBE
Brasschaat Open Golf & Country Club	accounts 2021 → 2025	Accounts 2025 · 2026-00358997
BRASSCHAAT OPEN GOLF en COUNTRY CLUB	accounts 2006 → 2020	Accounts 2020 · 2021-33600226

Events

2025
Annual accounts 2025187,7 k €↑
2024
Annual accounts 202489,3 k €↓
2023
Annual accounts 2023121,8 k €↓
2022
Annual accounts 2022190,5 k €↑
2021
Annual accounts 2021168,9 k €↑
2021
Name changeBrasschaat Open Golf & Country Club
2020
Annual accounts 2020101,4 k €↑
2019
Annual accounts 201947,9 k €↓
2018
Annual accounts 201881,7 k €↑
2017
Annual accounts 2017-6,8 k €↑
2016
Annual accounts 2016-114,5 k €↑
2015
Annual accounts 2015-126,3 k €↓
2014
Annual accounts 2014-19,9 k €↑
2013
Annual accounts 2013-229,5 k €↑
2012
Annual accounts 2012-549,4 k €↓
2011
Annual accounts 20113,9 k €↑
2010
Annual accounts 2010-4,1 k €↓
2009
Annual accounts 200996,9 k €↓
2008
Annual accounts 2008110,1 k €↓
2007
Annual accounts 2007138,6 k €↓
2006
Annual accounts 2006172,4 k €
26/07/1995
IncorporationPublic limited company

BRASSCHAAT OPEN GOLF en COUNTRY CLUB

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events