SMI
0455.661.260 · rovalta.com · 27/09/2026
NORMAL SITUATION
SMI
Company — Normal situation.
Financial year 2022 · Closed on 30/09/2022
Net result25,7 k €-50,4 %over 1 year
Gross margin40,8 k €-49,0 %over 1 year
Equity828,7 k €+3,2 %over 1 year
Overview
Identity
Source · BCE/KBOSMI is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0455.661.260
- Legal form
- Private company with limited liability
- Contributed capital
- 18 592,01 €
- Latest accounts
- 30/09/2022
Joint committees (1)
- 226
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 28 filingsTrend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 40,8 k € | -49.0% | 80 k € | +182% | 28,3 k € | -58.9% | 68,9 k € | -55.5% | 154,6 k € |
| EBITDA | 40,7 k € | -49.1% | 79,9 k € | +181% | 28,5 k € | -58.6% | 68,9 k € | -55.4% | 154,5 k € |
| Operating result | 39,1 k € | -50.7% | 79,4 k € | +182% | 28,1 k € | -54.1% | 61,3 k € | -58.2% | 146,4 k € |
| Net result | 25,7 k € | -50.4% | 51,9 k € | +218% | 16,3 k € | -61.4% | 42,3 k € | -53.0% | 89,9 k € |
| Balance sheet | |||||||||
| Equity | 828,7 k € | +3.2% | 803 k € | +6.9% | 751,1 k € | -7.2% | 809,8 k € | -0.9% | 817,5 k € |
| Total assets | 831 k € | +2.2% | 812,9 k € | -1.7% | 827,2 k € | -6.2% | 882,1 k € | +4.4% | 844,6 k € |
| Cash | 214,3 k € | -11.3% | 241,6 k € | +8.0% | 223,7 k € | -17.3% | 270,3 k € | +26.4% | 213,9 k € |
| Debts | 2,3 k € | -76.8% | 9,9 k € | -87.0% | 76,1 k € | +10.2% | 69,1 k € | +257% | 19,4 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 30/09/20221 active · 1 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Marleen Van Roelenbosch | Director |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
Marleen Van Roelenbosch | Manager |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/03/2023 | 28/02/2022 | 24/03/2021 | 18/12/2019 | 26/02/2019 | 02/03/2018 |
| General meeting | 30/01/2023 | 25/02/2022 | 26/02/2021 | 29/11/2019 | 22/02/2019 | 23/02/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 28 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2022 | 30/01/2023 | 08/03/2023 | French | |
| Micro model | 30/09/2021 | 25/02/2022 | 28/02/2022 | French | |
| Micro model | 30/09/2020 | 26/02/2021 | 24/03/2021 | French | |
| Micro model | 30/09/2019 | 29/11/2019 | 18/12/2019 | French | |
| Micro model | 30/09/2018 | 22/02/2019 | 26/02/2019 | French | |
| Micro model | 30/09/2017 | 23/02/2018 | 02/03/2018 | French | |
| Abridged model | 30/09/2016 | 24/02/2017 | 02/03/2017 | French | |
| Abridged model | 30/09/2015 | 26/02/2016 | 01/03/2016 | French | |
| Abridged model | 30/09/2014 | 27/02/2015 | 27/02/2015 | French | |
| Abridged model | 30/09/2013 | 28/02/2014 | 17/03/2014 | French | |
| Abridged model | 30/09/2012 | 22/02/2013 | 28/02/2013 | French | |
| Abridged model | 30/09/2011 | 09/12/2011 | 15/12/2011 | French | |
| Abridged model | 30/09/2010 | 25/02/2011 | 16/03/2011 | French | |
| Abridged model | 30/09/2009 | 26/02/2010 | 26/02/2010 | French | |
| Abridged modelCorrection | 30/09/2008 | 28/02/2009 | 30/03/2009 | French | |
| Abridged model | 30/09/2008 | 28/02/2009 | 20/03/2009 | French | |
| Abridged model | 30/09/2007 | 29/02/2008 | 27/03/2008 | French | |
| Abridged model | 30/09/2006 | 23/02/2007 | 15/03/2007 | French | |
| Abridged model | 30/09/2005 | 24/02/2006 | 06/03/2006 | French | |
| Abridged model | 30/09/2004 | 25/02/2005 | 21/03/2005 | French | |
| Abridged model | 30/09/2003 | 27/02/2004 | 02/04/2004 | French | |
| Abridged model | 30/09/2002 | 28/02/2003 | 05/03/2003 | French | |
| Abridged model | 30/09/2001 | 22/02/2002 | 06/03/2002 | French | |
| Abridged model | 30/09/2000 | 23/02/2001 | 22/03/2001 | French | |
| Abridged model | 30/09/1999 | 25/02/2000 | 02/03/2000 | French | |
| Abridged model | 30/09/1998 | 26/02/1999 | 02/03/1999 | French | |
| Abridged model | 30/09/1997 | 27/02/1998 | 19/03/1998 | French | — |
| Abridged model | 30/09/1996 | 28/02/1997 | 21/03/1997 | French | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20221 active · 1 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Marleen Van Roelenbosch | Director |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
Marleen Van Roelenbosch | Manager |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution14/04/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - MODIFICATION FORME JURIDIQUE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202225,7 k €↓
- 2021Annual accounts 202151,9 k €↑
- 2020Annual accounts 202016,3 k €↓
- 2019Annual accounts 201942,3 k €↓
- 2018Annual accounts 201889,9 k €↑
- 2017Annual accounts 201764,1 k €↓
- 2016Annual accounts 2016135,9 k €↑
- 2015Annual accounts 2015128 k €↑
- 2014Annual accounts 201443,7 k €↓
- 2013Annual accounts 2013141,4 k €↑
- 2012Annual accounts 2012138,5 k €↓
- 2011Annual accounts 2011224,2 k €↑
- 2010Annual accounts 2010184,4 k €↑
- 2009Annual accounts 2009144 k €↓
- 2008Annual accounts 2008250,9 k €↑
- 2007Annual accounts 2007197,2 k €