ACTIVE

FRAMIMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5,7 k €-97,5 %over 1 year
Gross margin99,6 k €-75,3 %over 1 year
Equity2,5 M €-7,2 %over 1 year

Identity

Source · BCE/KBO

FRAMIMMO is a Public limited company incorporated in 1995. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Genappe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.720.945
Incorporation
17/07/1995
Legal form
Public limited company
Registered office
Avenue des Dauphins 23
1470 Genappe · WallonieSee on map
Contributed capital
131 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin99,6 k €403,5 k €197,1 k €190,4 k €234 k €
EBITDA59,9 k €368,6 k €166,4 k €155,7 k €169,8 k €
Operating result14,7 k €323,3 k €110,6 k €104,8 k €121,4 k €
Net result5,7 k €223,7 k €75,1 k €62,6 k €49,7 k €
Balance sheet
Equity2,5 M €2,7 M €2,5 M €2,5 M €2,5 M €
Total assets2,8 M €3 M €2,8 M €2,5 M €2,6 M €
Cash40,4 k €244,2 k €129,9 k €517,9 k €670,9 k €
Debts149,6 k €178 k €205,2 k €38,5 k €98 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Christian Van Vaerenberg

Director

Active

Ended mandates

Françoise MULLER

Manager · since 04 janvier 2008

Ended
Christian VAN VAERENBERG

Manager · since 17 juillet 1995

Ended
Christian VAN VAERENBERG

Manager

Ended
Françoise Muller

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202604/06/202505/06/202428/06/202310/06/202226/05/2021
General meeting26/05/202626/05/202527/05/202422/05/202323/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/05/202623/06/2026FrenchPDF
Micro model31/12/202426/05/202504/06/2025FrenchPDF
Micro model31/12/202327/05/202405/06/2024FrenchPDF
Micro model31/12/202222/05/202328/06/2023FrenchPDF
Micro model31/12/202123/05/202210/06/2022FrenchPDF
Micro model31/12/202025/05/202126/05/2021FrenchPDF
Micro model31/12/201925/05/202018/06/2020FrenchPDF
Abridged model31/12/201827/05/201905/08/2019FrenchPDF
Abridged model31/12/201728/05/201816/08/2018FrenchPDF
Micro model31/12/201622/05/201728/07/2017FrenchPDF
Abridged model31/12/201523/05/201617/08/2016FrenchPDF
Abridged model31/12/201425/05/201514/08/2015FrenchPDF
Abridged model31/12/201326/05/201411/08/2014FrenchPDF
Abridged model31/12/201227/05/201330/06/2013FrenchPDF
Abridged model31/12/201121/05/201225/06/2012FrenchPDF
Abridged model31/12/201023/05/201106/06/2011FrenchPDF
Abridged model31/12/200925/05/201031/05/2010FrenchPDF
Abridged model31/12/200825/05/200929/05/2009FrenchPDF
Abridged model31/12/200726/05/200828/05/2008FrenchPDF
Abridged model31/12/200629/05/200711/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Christian Van Vaerenberg

Director

Active

Ended mandates

Françoise MULLER

Manager · since 04 janvier 2008

Ended
Christian VAN VAERENBERG

Manager · since 17 juillet 1995

Ended
Christian VAN VAERENBERG

Manager

Ended
Françoise Muller

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/06/2023
    MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/01/2008
    DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,7 k €↓
  2. 2024
    Annual accounts 2024223,7 k €↑
  3. 2023
    Annual accounts 202375,1 k €↑
  4. 2022
    Annual accounts 202262,6 k €↑
  5. 2021
    Annual accounts 202149,7 k €↓
  6. 2018
    Annual accounts 2018120,2 k €↑
  7. 2017
    Annual accounts 2017109,2 k €↓
  8. 2016
    Annual accounts 2016175,8 k €↑
  9. 2015
    Annual accounts 2015126,5 k €↓
  10. 2014
    Annual accounts 2014221,5 k €↑
  11. 2013
    Annual accounts 2013109,6 k €↓
  12. 2012
    Annual accounts 2012139,9 k €↓
  13. 2011
    Annual accounts 2011235,6 k €↑
  14. 2010
    Annual accounts 2010185,1 k €↑
  15. 2009
    Annual accounts 2009142,6 k €↓
  16. 2008
    Annual accounts 2008169,9 k €↑
  17. 2007
    Annual accounts 2007130,8 k €↑
  18. 2007
    Name changeFramimmo
  19. 2006
    Annual accounts 200654,6 k €
  20. 2006
    Name changeC.F. DISTRIBUTION
  21. 17/07/1995
    IncorporationPublic limited company