ACTIVE

INSTITUT PARIDAENS

Financial year 2025 · Closed on 31/07/2025

Net result-88,8 k €+54,2 %over 1 year
Gross margin5,4 M €+8,0 %over 1 year
Equity1,8 M €-5,7 %over 1 year
Workforce5,3 ETP+1,9 %over 1 year

Identity

Source · BCE/KBO

INSTITUT PARIDAENS is a Non-profit organization incorporated in 1995. Its main activity is: Security systems service activities. Its registered office is in Beaumont. It employs on average 5,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.756.082
Incorporation
03/04/1995
Legal form
Non-profit organization
Registered office
Grand Place(BT) 12
6500 Beaumont · WallonieSee on map
Latest accounts
31/07/2025
Average workforce
5,3 ETP
Joint committees (1)
  • 152
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin5,4 M €5 M €5,1 M €4,9 M €4,7 M €
EBITDA41,9 k €-7,8 k €53,4 k €-57,7 k €10,8 k €
Operating result-135,2 k €-194,8 k €-147,5 k €-254,8 k €-172,3 k €
Net result-88,8 k €-193,9 k €-149,8 k €-257,7 k €-174 k €
Balance sheet
Equity1,8 M €1,9 M €2,1 M €2,3 M €2,5 M €
Total assets1,9 M €2,1 M €2,3 M €2,4 M €2,7 M €
Cash485 k €376,4 k €423,3 k €502,8 k €840,3 k €
Debts136,4 k €192,5 k €197,3 k €186,2 k €197,3 k €
Other
Workforce5,3 ETP5,2 ETP5,3 ETP5,0 ETP4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/07/2025

5 active · 11 ended

Active mandates

Jacques VAGNIER

Managing director

Active
Jean-Marc Deflandre

Director

Active
Jean-Pierre BRIQUET

Director

Active
PRAGMA AUDIT

Commissaire reviseur · 0628.896.134

Represented by Olivier Frezin

Active
Robin Denolf

Director

Active

Ended mandates

Claude BROGNIEZ

Director · since 28 mars 2012

Ended
Josiane MEIRLAEN

Director · since 28 mars 2012

Ended
Ariane MEUNIER

Director · since 28 mars 2011

Ended
Monique WALRANT

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/08/202401/08/202301/08/202201/08/202101/08/202001/08/2019
Closing of the financial year31/07/202531/07/202431/07/202331/07/202231/07/202131/07/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/01/202618/01/202514/12/202325/01/202331/01/202205/01/2021
General meeting19/01/202617/01/202513/12/202324/01/202327/01/202231/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/07/202519/01/202620/01/2026FrenchPDF
Abridged model31/07/202417/01/202518/01/2025FrenchPDF
Abridged model31/07/202313/12/202314/12/2023FrenchPDF
Abridged model31/07/202224/01/202325/01/2023FrenchPDF
Abridged model31/07/202127/01/202231/01/2022FrenchPDF
Abridged model31/07/202031/12/202005/01/2021FrenchPDF
Abridged model31/07/201917/12/201918/12/2019FrenchPDF
Abridged model31/07/201818/12/201808/01/2019FrenchPDF
Abridged model31/07/201712/12/201714/12/2017FrenchPDF
Abridged model31/07/201620/10/201624/10/2016FrenchPDF
Abridged model31/12/201430/03/201503/04/2015FrenchPDF
Abridged model31/12/201324/03/201425/03/2014FrenchPDF
Abridged model31/12/201227/03/201328/03/2013FrenchPDF
Abridged model31/12/201128/03/201229/03/2012FrenchPDF
Abridged model31/12/201028/03/201129/03/2011FrenchPDF
Abridged model31/12/200929/03/201030/03/2010FrenchPDF
Abridged model31/12/200825/03/200927/03/2009FrenchPDF
Abridged model31/12/200726/03/200822/04/2008FrenchPDF
Abridged model31/12/200628/03/200704/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/07/2025

5 active · 11 ended

Active mandates

Jacques VAGNIER

Managing director

Active
Jean-Marc Deflandre

Director

Active
Jean-Pierre BRIQUET

Director

Active
PRAGMA AUDIT

Commissaire reviseur · 0628.896.134

Represented by Olivier Frezin

Active
Robin Denolf

Director

Active

Ended mandates

Claude BROGNIEZ

Director · since 28 mars 2012

Ended
Josiane MEIRLAEN

Director · since 28 mars 2012

Ended
Ariane MEUNIER

Director · since 28 mars 2011

Ended
Monique WALRANT

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/02/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/02/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-88,8 k €↑
  2. 2024
    Annual accounts 2024-193,9 k €↓
  3. 2023
    Annual accounts 2023-149,8 k €↑
  4. 2022
    Annual accounts 2022-257,7 k €↓
  5. 2021
    Annual accounts 2021-174 k €↑
  6. 2020
    Annual accounts 2020-184,9 k €↓
  7. 2019
    Annual accounts 2019-181,5 k €↓
  8. 2018
    Annual accounts 20189,5 k €↓
  9. 2017
    Annual accounts 2017106,2 k €↓
  10. 2016
    Annual accounts 2016239,4 k €↑
  11. 2014
    Annual accounts 2014130,6 k €↓
  12. 2013
    Annual accounts 2013143,9 k €↓
  13. 2012
    Annual accounts 2012146,2 k €↓
  14. 2011
    Annual accounts 2011221,1 k €↑
  15. 2010
    Annual accounts 2010215,6 k €↓
  16. 2009
    Annual accounts 2009217,4 k €↑
  17. 2008
    Annual accounts 2008194,5 k €↓
  18. 2007
    Annual accounts 2007249,7 k €
  19. 03/04/1995
    IncorporationNon-profit organization