Smart I.T. Systems
0455.763.210 · rovalta.com · 24/09/2026
NORMAL SITUATION
Smart I.T. Systems
Financial year 2022 · closed on 31/12/2022
Net result
408,4 k €
+5.6% YoY
Gross margin
1,9 M €
+34.9% YoY
Equity
1,7 M €
+32.5% YoY
Workforce
14,6 ETP
+15.0% YoY
Company — Normal situation.
Overview
What does Smart I.T. Systems do?
Smart I.T. Systems is a company registered in Belgium. It employs on average 14,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.763.210
Legal form
Private limited company
Contributed capital
18 750,00 €
Latest accounts
31/12/2022
Average workforce
14,6 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 1,9 M € | +34.9% | 1,4 M € | +57.8% | 897,4 k € | +1.1% | 887,4 k € | +49.7% | 592,8 k € | +5.4% | 562,5 k € | +1.1% | 556,5 k € | -10.5% | 621,6 k € | +16.2% | 534,8 k € | -15.8% | 634,8 k € | +3.6% | 612,8 k € | -12.0% | 696,2 k € | +25.9% | 553,1 k € | -1.3% | 560,2 k € | -6.6% | 599,9 k € | +43.8% | 417,2 k € |
| EBITDA | 675,8 k € | +9.9% | 615 k € | +60.8% | 382,5 k € | -6.9% | 410,9 k € | +4592% | -9,1 k € | -105% | 183,5 k € | +61.1% | 113,9 k € | +9.7% | 103,9 k € | +80.9% | 57,4 k € | -68.4% | 182 k € | +1.9% | 178,6 k € | -35.4% | 276,6 k € | +34.7% | 205,4 k € | -27.5% | 283,4 k € | -3.4% | 293,4 k € | +180% | 104,7 k € |
| Operating result | 572,7 k € | +5.7% | 541,8 k € | +58.8% | 341,3 k € | +14.3% | 298,7 k € | +64.9% | 181,1 k € | +395% | -61,5 k € | -173% | 83,8 k € | -12.7% | 95,9 k € | +101% | 47,7 k € | -72.7% | 174,5 k € | +7.2% | 162,8 k € | -36.8% | 257,7 k € | +39.4% | 184,9 k € | -24.0% | 243,4 k € | +0.8% | 241,5 k € | +391% | 49,2 k € |
| Net result | 408,4 k € | +5.6% | 386,9 k € | +69.6% | 228,1 k € | +11.5% | 204,5 k € | +74.3% | 117,3 k € | +268% | -69,7 k € | -794% | 10 k € | +2180% | 440,7 € | -98.2% | 24,1 k € | -74.5% | 94,4 k € | -8.2% | 102,8 k € | -49.4% | 203,1 k € | +67.2% | 121,5 k € | -24.8% | 161,7 k € | +8.0% | 149,7 k € | +384% | 30,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,7 M € | +32.5% | 1,3 M € | +77.1% | 710,5 k € | +47.3% | 482,4 k € | -18.0% | 588,4 k € | +24.9% | 471,1 k € | -12.9% | 540,8 k € | +1.9% | 530,8 k € | +0.1% | 530,3 k € | -15.9% | 630,7 k € | +17.6% | 536,4 k € | -20.4% | 673,5 k € | +47.1% | 458 k € | +17.7% | 389 k € | +34.3% | 289,6 k € | +72.1% | 168,3 k € |
| Total assets | 2,8 M € | +28.0% | 2,2 M € | +97.4% | 1,1 M € | +46.7% | 746,6 k € | -25.8% | 1 M € | +86.7% | 539 k € | -24.9% | 718 k € | +6.4% | 674,7 k € | +13.8% | 592,9 k € | -16.9% | 713,3 k € | +1.3% | 704,4 k € | -17.3% | 851,8 k € | +21.0% | 703,7 k € | +25.2% | 562,3 k € | +28.9% | 436,2 k € | +38.8% | 314,3 k € |
| Cash | 1,4 M € | +6.4% | 1,4 M € | +155% | 531,9 k € | +77.3% | 300 k € | +42.3% | 210,9 k € | +345% | 47,4 k € | -75.5% | 193,5 k € | +19.3% | 162,1 k € | -38.1% | 261,8 k € | -28.0% | 363,7 k € | +17.7% | 308,9 k € | -42.9% | 540,7 k € | +35.6% | 398,7 k € | +165% | 150,7 k € | -24.2% | 198,7 k € | +346% | 44,5 k € |
| Debts | 386,7 k € | +49.6% | 258,6 k € | +47.1% | 175,8 k € | +27.9% | 137,4 k € | -12.9% | 157,8 k € | +142% | 65,1 k € | -51.6% | 134,4 k € | -4.7% | 141,1 k € | +136% | 59,7 k € | -25.2% | 79,8 k € | -32.2% | 117,7 k € | -28.2% | 163,9 k € | +14.8% | 142,7 k € | +43.2% | 99,7 k € | -24.2% | 131,6 k € | -9.9% | 146 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 14,6 ETP | +15.0% | 12,7 ETP | +42.7% | 8,9 ETP | +20.3% | 7,4 ETP | +7.2% | 6,9 ETP | +32.7% | 5,2 ETP | -24.6% | 6,9 ETP | -10.4% | 7,7 ETP | 0.0% | 7,7 ETP | +4.1% | 7,4 ETP | +5.7% | 7,0 ETP | +2.9% | 6,8 ETP | +13.3% | 6,0 ETP | +13.2% | 5,3 ETP | +6.0% | 5,0 ETP | -16.7% | 6,0 ETP |
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 6 ended
Active mandates
Emmanuel VANDERHAEGEN
ActiveClément VANTHOURNHOUT
ActiveFrank SWAELENS
ActiveEnded mandates
Philippe de GRAAF
EndedPhilippe DE GRAAF
EndedDirk DE GREEF
EndedDirk DE GREEF
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2023 | 18/07/2022 | 29/07/2021 | 27/05/2020 | 24/05/2019 | 28/05/2018 |
| General meeting | 12/07/2023 | 13/07/2022 | 12/07/2021 | 18/05/2020 | 20/05/2019 | 22/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
27 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 12/07/2023 | 14/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/07/2022 | 18/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 12/07/2021 | 29/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 18/05/2020 | 27/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 20/05/2019 | 24/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 22/05/2018 | 28/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/05/2017 | 13/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/05/2016 | 16/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/05/2015 | 16/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 19/05/2014 | 17/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/05/2013 | 18/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/05/2012 | 14/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/05/2011 | 07/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/05/2010 | 03/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/05/2009 | 15/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 22/05/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/07/2007 | 30/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 25/09/2006 | 16/01/2007 | Dutch | |
| Abridged model | 31/12/2004 | 30/06/2005 | 30/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 15/09/2004 | 06/01/2005 | Dutch | |
| Abridged model | 31/12/2002 | 15/08/2003 | 27/11/2003 | Dutch | |
| Abridged model | 31/12/2001 | 17/06/2002 | 25/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 15/06/2001 | 19/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 15/06/2000 | 06/07/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 6 ended
Active mandates
Emmanuel VANDERHAEGEN
ActiveClément VANTHOURNHOUT
ActiveFrank SWAELENS
ActiveEnded mandates
Philippe de GRAAF
EndedPhilippe DE GRAAF
EndedDirk DE GREEF
EndedDirk DE GREEF
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution19/06/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring21/04/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates13/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates25/08/2020ONTSLAGEN - BENOEMINGEN
- Mandates13/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates14/09/2018STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022408,4 k €↑
- 2021Annual accounts 2021386,9 k €↑
- 2019Annual accounts 2019228,1 k €↑
- 2018Annual accounts 2018204,5 k €↑
- 2017Annual accounts 2017117,3 k €↑
- 2016Annual accounts 2016-69,7 k €↓
- 2015Annual accounts 201510 k €↑
- 2014Annual accounts 2014440,7 €↓
- 2013Annual accounts 201324,1 k €↓
- 2012Annual accounts 201294,4 k €↓
- 2011Annual accounts 2011102,8 k €↓
- 2010Annual accounts 2010203,1 k €↑
- 2009Annual accounts 2009121,5 k €↓
- 2008Annual accounts 2008161,7 k €↑
- 2007Annual accounts 2007149,7 k €↑
- 2006Annual accounts 200630,9 k €