NORMAL SITUATION

Smart I.T. Systems

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result408,4 k €+5,6 %over 1 year

Gross margin1,9 M €+34,9 %over 1 year

Equity1,7 M €+32,5 %over 1 year

Workforce14,6 ETP+15,0 %over 1 year

Identity

Source · BCE/KBO

Smart I.T. Systems is a company registered in Belgium. It employs on average 14,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0455.763.210
Legal form: Private limited company
Contributed capital: 18 750,00 €
Latest accounts: 31/12/2022
Average workforce: 14,6 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 27 filings

Trend over 16 financial years

	2022		2021		2019		2018		2017
Income statement
Gross margin	1,9 M €	+34.9%	1,4 M €	+57.8%	897,4 k €	+1.1%	887,4 k €	+49.7%	592,8 k €
EBITDA	675,8 k €	+9.9%	615 k €	+60.8%	382,5 k €	-6.9%	410,9 k €	+4592%	-9,1 k €
Operating result	572,7 k €	+5.7%	541,8 k €	+58.8%	341,3 k €	+14.3%	298,7 k €	+64.9%	181,1 k €
Net result	408,4 k €	+5.6%	386,9 k €	+69.6%	228,1 k €	+11.5%	204,5 k €	+74.3%	117,3 k €
Balance sheet
Equity	1,7 M €	+32.5%	1,3 M €	+77.1%	710,5 k €	+47.3%	482,4 k €	-18.0%	588,4 k €
Total assets	2,8 M €	+28.0%	2,2 M €	+97.4%	1,1 M €	+46.7%	746,6 k €	-25.8%	1 M €
Cash	1,4 M €	+6.4%	1,4 M €	+155%	531,9 k €	+77.3%	300 k €	+42.3%	210,9 k €
Debts	386,7 k €	+49.6%	258,6 k €	+47.1%	175,8 k €	+27.9%	137,4 k €	-12.9%	157,8 k €
Other
Workforce	14,6 ETP	+15.0%	12,7 ETP	+42.7%	8,9 ETP	+20.3%	7,4 ETP	+7.2%	6,9 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 6 ended

Active mandates

Emmanuel VANDERHAEGEN

Director · since 01 février 2023

Active

Clément VANTHOURNHOUT

Director · since 01 juillet 2020

Active

Frank SWAELENS

Director · since 01 juillet 2020

Active

Ended mandates

Philippe de GRAAF

Director · since 17 juin 2002 · until 01 juillet 2020

Ended

Philippe DE GRAAF

Manager · since 17 juin 2002

Ended

Dirk DE GREEF

Director · since 22 août 1995 · until 01 juillet 2020

Ended

Dirk DE GREEF

Manager · since 22 août 1995

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2023	18/07/2022	29/07/2021	27/05/2020	24/05/2019	28/05/2018
General meeting	12/07/2023	13/07/2022	12/07/2021	18/05/2020	20/05/2019	22/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 27 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	12/07/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	13/07/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/07/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	18/05/2020	27/05/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	24/05/2019	Dutch	PDF
Abridged model	31/12/2017	22/05/2018	28/05/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	16/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	22/05/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/07/2007	30/07/2007	Dutch	PDF
Abridged model	31/12/2005	25/09/2006	16/01/2007	Dutch	PDF
Abridged model	31/12/2004	30/06/2005	30/09/2005	Dutch	PDF
Abridged model	31/12/2003	15/09/2004	06/01/2005	Dutch	PDF
Abridged model	31/12/2002	15/08/2003	27/11/2003	Dutch	PDF
Abridged model	31/12/2001	17/06/2002	25/09/2002	Dutch	PDF
Abridged model	31/12/2000	15/06/2001	19/07/2001	Dutch	PDF
Abridged model	31/12/1999	15/06/2000	06/07/2000	Dutch	PDF
Abridged model	31/12/1998	20/05/1999	16/07/1999	Dutch	PDF
Abridged model	31/12/1997	18/05/1998	30/06/1998	Dutch	—
Abridged model	31/12/1996	12/08/1997	17/09/1997	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 6 ended

Active mandates

Emmanuel VANDERHAEGEN

Director · since 01 février 2023

Active

Clément VANTHOURNHOUT

Director · since 01 juillet 2020

Active

Frank SWAELENS

Director · since 01 juillet 2020

Active

Ended mandates

Philippe de GRAAF

Director · since 17 juin 2002 · until 01 juillet 2020

Ended

Philippe DE GRAAF

Manager · since 17 juin 2002

Ended

Dirk DE GREEF

Director · since 22 août 1995 · until 01 juillet 2020

Ended

Dirk DE GREEF

Manager · since 22 août 1995

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution19/06/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/04/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates14/09/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/12/2013
KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022408,4 k €↑
2021
Annual accounts 2021386,9 k €↑
2019
Annual accounts 2019228,1 k €↑
2018
Annual accounts 2018204,5 k €↑
2017
Annual accounts 2017117,3 k €↑
2016
Annual accounts 2016-69,7 k €↓
2015
Annual accounts 201510 k €↑
2014
Annual accounts 2014440,7 €↓
2013
Annual accounts 201324,1 k €↓
2012
Annual accounts 201294,4 k €↓
2011
Annual accounts 2011102,8 k €↓
2010
Annual accounts 2010203,1 k €↑
2009
Annual accounts 2009121,5 k €↓
2008
Annual accounts 2008161,7 k €↑
2007
Annual accounts 2007149,7 k €↑
2006
Annual accounts 200630,9 k €

Smart I.T. Systems

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline