ACTIVE

BRASSERIE COLMER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result9,8 k €-89,2 %over 1 year

Gross margin980,5 k €+0,4 %over 1 year

Equity270,8 k €+3,8 %over 1 year

Workforce16,1 ETP+11,8 %over 1 year

Identity

Source · BCE/KBO

BRASSERIE COLMER is a Private limited company incorporated in 1995. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Antwerpen. It employs on average 16,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0455.777.264
Incorporation: 03/08/1995
Legal form: Private limited company
Registered office: Pastoor Van de Wouwerstraat 5
2600 Antwerpen · FlandreSee on map
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2025
Average workforce: 16,1 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	980,5 k €	+0.4%	977 k €	+5.1%	929,2 k €	+15.6%	803,5 k €	+78.8%	449,5 k €
EBITDA	54,5 k €	-64.5%	153,6 k €	+46.6%	104,7 k €	-21.3%	133 k €	+209%	43 k €
Operating result	38,6 k €	-72.3%	139,6 k €	+53.7%	90,8 k €	-25.7%	122,2 k €	+265%	33,5 k €
Net result	9,8 k €	-89.2%	90,7 k €	+61.2%	56,3 k €	-44.0%	100,4 k €	+270%	27,1 k €
Balance sheet
Equity	270,8 k €	+3.8%	261 k €	+53.3%	170,3 k €	+49.3%	114 k €	+737%	13,6 k €
Total assets	556,9 k €	+14.7%	485,6 k €	+14.2%	425,3 k €	+54.9%	274,5 k €	+12.1%	244,7 k €
Cash	124,1 k €	-21.6%	158,4 k €	-6.4%	169,2 k €	+8.5%	155,9 k €	-0.0%	156 k €
Debts	282,1 k €	+44.0%	195,9 k €	-21.0%	248,1 k €	+54.7%	160,4 k €	-30.0%	229,2 k €
Other
Workforce	16,1 ETP	+11.8%	14,4 ETP	-1.4%	14,6 ETP	+3.5%	14,1 ETP	-2.1%	14,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Kin Group

Director · 0681.632.262

Represented by Marijn KIN

Active

Ended mandates

Kin Group

Manager · since 30 septembre 2017 · 0681.632.262

Represented by Marijn Kin

Ended

Kin Group

Director · 0681.632.262

Represented by Marijn Kin

Ended

Kin Group

Manager · 0681.632.262

Represented by Kin Marijn

Ended

Robert Merckx

Manager · until 30 septembre 2017

Ended

Other companies at this address

Pastoor Van de Wouwerstraat 5 2600 Antwerpen

Company	CBE no.
DIJKIN● Active	0694.953.233
ISARO● Active	0562.867.145
Kin Group● Active	0681.632.262

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	22/09/2025	29/08/2024	29/08/2023	16/06/2022	30/09/2021
General meeting	31/07/2026	29/08/2025	30/07/2024	04/08/2023	10/06/2022	24/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	12/08/2026	Dutch	PDF
Abridged model	31/12/2024	29/08/2025	22/09/2025	Dutch	PDF
Abridged model	31/12/2023	30/07/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	04/08/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	16/06/2022	Dutch	PDF
Abridged model	31/12/2020	24/09/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	22/07/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	11/06/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	13/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Kin Group

Director · 0681.632.262

Represented by Marijn KIN

Active

Ended mandates

Kin Group

Manager · since 30 septembre 2017 · 0681.632.262

Represented by Marijn Kin

Ended

Kin Group

Director · 0681.632.262

Represented by Marijn Kin

Ended

Kin Group

Manager · 0681.632.262

Represented by Kin Marijn

Ended

Robert Merckx

Manager · until 30 septembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/12/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/02/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/10/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2004
BOEKJAAR - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20259,8 k €↓
2024
Annual accounts 202490,7 k €↑
2023
Annual accounts 202356,3 k €↓
2022
Annual accounts 2022100,4 k €↑
2021
Annual accounts 202127,1 k €↑
2018
Annual accounts 2018-76 k €↓
2017
Annual accounts 2017-8,2 k €↓
2016
Annual accounts 201639,6 k €↑
2015
Annual accounts 2015-58,3 k €↓
2014
Annual accounts 2014-1,2 k €↓
2013
Annual accounts 201316,6 k €↓
2012
Annual accounts 201246,2 k €↓
2011
Annual accounts 201164,6 k €↑
2010
Annual accounts 201063,3 k €↑
2009
Annual accounts 200946,1 k €↑
2008
Annual accounts 20089,6 k €↓
2007
Annual accounts 200722,8 k €↓
2006
Annual accounts 200637,7 k €
03/08/1995
IncorporationPrivate limited company

BRASSERIE COLMER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline