ACTIVE

EURO BOISSONS DISTRIBUTION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result308,8 k €-6,3 %over 1 year
Gross margin1,4 M €+3,8 %over 1 year
Equity3,6 M €+9,4 %over 1 year
Workforce12,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

EURO BOISSONS DISTRIBUTION is a Public limited company incorporated in 1995. Its registered office is in Chiny. It employs on average 12,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.786.172
Incorporation
04/08/1995
Legal form
Public limited company
Registered office
Rue Albert 1er,Pin 95
6810 Chiny · WallonieSee on map
Contributed capital
63 000,00 €
Latest accounts
31/12/2025
Average workforce
12,0 ETP
Joint committees (3)
  • 119
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,4 M €1,3 M €1,2 M €1,1 M €963,5 k €
EBITDA738,9 k €695,3 k €704,9 k €675,6 k €619,5 k €
Operating result459,1 k €465,3 k €467,8 k €425,1 k €397,4 k €
Net result308,8 k €329,7 k €331 k €302,9 k €263,1 k €
Balance sheet
Equity3,6 M €3,3 M €3 M €2,6 M €2,3 M €
Total assets6,6 M €6,4 M €5,2 M €5 M €5 M €
Cash605,5 k €639,4 k €494,4 k €654 k €996,8 k €
Debts3 M €3,1 M €2,3 M €2,4 M €2,6 M €
Other
Workforce12,0 ETP12,0 ETP9,6 ETP9,6 ETP9,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 13 ended

Active mandates

Louis Marie Kemp

Managing director · since 31 mai 2019 · until 31 mai 2025

Active
Marianne Gilson

Managing director · since 31 mai 2019 · until 31 mai 2025

Active
BRASSERIE DES HAYONS

Director · 0421.255.657

Represented by Louis Marie Kemp

Active

Ended mandates

BRASSERIE DES HAYONS

Director · since 31 mai 2019 · until 31 mai 2025 · 0421.255.657

Represented by Louis Marie KEMP

Ended
BRASSERIE DES HAYONS

Director · since 31 mai 2013 · until 31 mai 2019 · 0421.255.657

Represented by Louis Marie KEMP

Ended
BRASSERIE DES HAYONS

Director · since 31 mai 2013 · until 31 mai 2019 · 0421.255.657

Represented by Louis-Marie KEMP

Ended
Louis Marie KEMP

Managing director · since 31 mai 2013 · until 31 mai 2019

Ended

Other companies at this address

Rue Albert 1er,Pin 95 6810 Chiny
CompanyCBE no.
AREL MAITRANK● Active
0472.050.203

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202623/07/202526/11/202406/10/202312/10/202231/08/2021
General meeting30/07/202630/06/202525/11/202430/06/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/07/202631/07/2026FrenchPDF
Abridged model31/12/202430/06/202523/07/2025FrenchPDF
Abridged model31/12/202325/11/202426/11/2024FrenchPDF
Abridged model31/12/202230/06/202306/10/2023FrenchPDF
Abridged model31/12/202127/05/202212/10/2022FrenchPDF
Abridged model31/12/202028/05/202131/08/2021FrenchPDF
Abridged model31/12/201929/05/202018/09/2020FrenchPDF
Abridged model31/12/201831/05/201903/06/2019FrenchPDF
Abridged model31/12/201725/05/201826/09/2018FrenchPDF
Abridged model31/12/201626/05/201731/08/2017FrenchPDF
Abridged model31/12/201527/05/201606/06/2016FrenchPDF
Abridged model31/12/201429/05/201501/06/2015FrenchPDF
Abridged model31/12/201330/05/201409/09/2014FrenchPDF
Abridged model31/12/201231/05/201319/06/2013FrenchPDF
Abridged model31/12/201125/05/201229/05/2012FrenchPDF
Abridged model31/12/201027/05/201120/06/2011FrenchPDF
Abridged model31/12/200928/05/201025/06/2010FrenchPDF
Abridged model31/12/200829/05/200908/06/2009FrenchPDF
Abridged model31/12/200730/05/200804/06/2008FrenchPDF
Abridged model31/12/200625/05/200708/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 13 ended

Active mandates

Louis Marie Kemp

Managing director · since 31 mai 2019 · until 31 mai 2025

Active
Marianne Gilson

Managing director · since 31 mai 2019 · until 31 mai 2025

Active
BRASSERIE DES HAYONS

Director · 0421.255.657

Represented by Louis Marie Kemp

Active

Ended mandates

BRASSERIE DES HAYONS

Director · since 31 mai 2019 · until 31 mai 2025 · 0421.255.657

Represented by Louis Marie KEMP

Ended
BRASSERIE DES HAYONS

Director · since 31 mai 2013 · until 31 mai 2019 · 0421.255.657

Represented by Louis Marie KEMP

Ended
BRASSERIE DES HAYONS

Director · since 31 mai 2013 · until 31 mai 2019 · 0421.255.657

Represented by Louis-Marie KEMP

Ended
Louis Marie KEMP

Managing director · since 31 mai 2013 · until 31 mai 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/11/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/06/2007
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates18/08/2004
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025308,8 k €↓
  2. 2024
    Annual accounts 2024329,7 k €↓
  3. 2023
    Annual accounts 2023331 k €↑
  4. 2022
    Annual accounts 2022302,9 k €↑
  5. 2021
    Annual accounts 2021263,1 k €↑
  6. 2019
    Annual accounts 2019254,1 k €↑
  7. 2018
    Annual accounts 2018140,2 k €↓
  8. 2017
    Annual accounts 2017165,9 k €↓
  9. 2016
    Annual accounts 2016170,3 k €↑
  10. 2015
    Annual accounts 2015141,4 k €↓
  11. 2014
    Annual accounts 2014195,9 k €↑
  12. 2013
    Annual accounts 2013146,2 k €↑
  13. 2012
    Annual accounts 2012100,3 k €↑
  14. 2011
    Annual accounts 201153,6 k €↑
  15. 2010
    Annual accounts 201016,5 k €↓
  16. 2009
    Annual accounts 200937,1 k €↓
  17. 2008
    Annual accounts 200848,3 k €↑
  18. 2007
    Annual accounts 200743,3 k €↓
  19. 2006
    Annual accounts 200657,5 k €
  20. 04/08/1995
    IncorporationPublic limited company