ACTIVE

MEMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result108 k €+3 558,3 %over 1 year
Gross margin2,2 M €+20,9 %over 1 year
Equity2 M €+5,8 %over 1 year
Workforce27,3 ETP+4,2 %over 1 year

Identity

Source · BCE/KBO

MEMO is a Public limited company incorporated in 1995. Its registered office is in Zele. It employs on average 27,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.865.257
Incorporation
23/08/1995
Legal form
Public limited company
Registered office
Lokerenbaan 70
9240 Zele · FlandreSee on map
Contributed capital
140 200,00 €
Latest accounts
31/12/2025
Average workforce
27,3 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin2,2 M €1,8 M €1,5 M €1,6 M €2,3 M €
EBITDA609,5 k €407,8 k €445,6 k €518,2 k €862,7 k €
Operating result207,1 k €63,4 k €231,9 k €324,9 k €696,5 k €
Net result108 k €-3,1 k €152,9 k €283,9 k €622,8 k €
Balance sheet
Equity2 M €1,9 M €1,9 M €1,7 M €1,7 M €
Total assets5,4 M €5,1 M €4,3 M €4 M €3,3 M €
Cash77,3 k €417,6 k €72,9 k €481,6 k €324,3 k €
Debts3,2 M €3 M €2,3 M €2,2 M €1,6 M €
Other
Workforce27,3 ETP26,2 ETP19,5 ETP23,4 ETP31,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 60 ended

Active mandates

HOLDING MEMO

Director · since 20 avril 2021 · 0679.617.929

Represented by De DECKER MICHAEL JOHANNA

Active
PAPILIO

Director · since 20 avril 2021 · 0765.153.420

Represented by De DECKER RUTH MARIA

Active

Ended mandates

FEYNMAN

Director · since 29 mai 2019 · until 29 mai 2025 · 0869.551.946

Represented by Michael De Decker

Ended
FEYNMAN

Director · since 29 mai 2019 · until 29 mai 2025 · 0869.551.946

Represented by Michael De Decker

Ended
FEYNMAN

Director · since 29 mai 2019 · until 29 mai 2025 · 0869.551.946

Represented by Michael De Decker

Ended
LEEDEC

Director · since 29 mai 2019 · until 29 mai 2025 · 0811.212.186

Represented by Ruth De Decker

Ended

Other companies at this address

Lokerenbaan 70 9240 Zele
CompanyCBE no.
COPAINS● Active
1023.377.615
FEYNMAN● Active
0869.551.946
HOLDING MEMO● Active
0679.617.929
MEMO MEDICAL● Active
0641.922.739
PAPILIO● Active
0765.153.420

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202622/07/202522/07/202420/06/202302/06/202207/04/2021
General meeting30/06/202630/06/202526/06/202415/06/202325/05/202211/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202622/07/2026DutchPDF
Abridged model31/12/202430/06/202522/07/2025DutchPDF
Abridged model31/12/202326/06/202422/07/2024DutchPDF
Abridged model31/12/202215/06/202320/06/2023DutchPDF
Abridged model31/12/202125/05/202202/06/2022DutchPDF
Abridged model31/12/202011/03/202107/04/2021DutchPDF
Abridged model31/12/201927/05/202003/06/2020DutchPDF
Abridged model31/12/201829/05/201925/06/2019DutchPDF
Abridged model31/12/201730/05/201801/06/2018DutchPDF
Abridged model31/12/201631/05/201722/06/2017DutchPDF
Abridged model31/12/201515/06/201601/07/2016DutchPDF
Abridged model31/12/201427/05/201509/06/2015DutchPDF
Abridged model31/12/201330/06/201418/07/2014DutchPDF
Abridged model31/12/201229/05/201304/06/2013DutchPDF
Abridged model31/12/201115/06/201213/07/2012DutchPDF
Abridged model31/12/201024/06/201119/07/2011DutchPDF
Abridged model31/12/200926/05/201022/06/2010DutchPDF
Abridged model31/12/200815/06/200910/07/2009DutchPDF
Abridged model31/12/200728/05/200819/06/2008DutchPDF
Abridged model31/12/200628/06/200723/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 60 ended

Active mandates

HOLDING MEMO

Director · since 20 avril 2021 · 0679.617.929

Represented by De DECKER MICHAEL JOHANNA

Active
PAPILIO

Director · since 20 avril 2021 · 0765.153.420

Represented by De DECKER RUTH MARIA

Active

Ended mandates

FEYNMAN

Director · since 29 mai 2019 · until 29 mai 2025 · 0869.551.946

Represented by Michael De Decker

Ended
FEYNMAN

Director · since 29 mai 2019 · until 29 mai 2025 · 0869.551.946

Represented by Michael De Decker

Ended
FEYNMAN

Director · since 29 mai 2019 · until 29 mai 2025 · 0869.551.946

Represented by Michael De Decker

Ended
LEEDEC

Director · since 29 mai 2019 · until 29 mai 2025 · 0811.212.186

Represented by Ruth De Decker

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring26/02/2024
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring17/11/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates02/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/04/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares08/03/2021
    KAPITAAL - AANDELEN
    PDF
  • Mandates23/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025108 k €↑
  2. 2024
    Annual accounts 2024-3,1 k €↓
  3. 2023
    Annual accounts 2023152,9 k €↓
  4. 2022
    Annual accounts 2022283,9 k €↓
  5. 2021
    Annual accounts 2021622,8 k €↑
  6. 2018
    Annual accounts 2018303 k €↑
  7. 2017
    Annual accounts 201768 k €↑
  8. 2016
    Annual accounts 201620,3 k €↑
  9. 2015
    Annual accounts 20159,3 k €↓
  10. 2014
    Annual accounts 201432,7 k €↓
  11. 2013
    Annual accounts 201335,6 k €↓
  12. 2012
    Annual accounts 201241,3 k €↓
  13. 2011
    Annual accounts 2011101,2 k €↑
  14. 2010
    Annual accounts 20108,9 k €↓
  15. 2009
    Annual accounts 200934,8 k €↓
  16. 2008
    Annual accounts 200889,3 k €↑
  17. 2007
    Annual accounts 2007-108,1 k €↓
  18. 2006
    Annual accounts 200638,6 k €
  19. 23/08/1995
    IncorporationPublic limited company