NORMAL SITUATION

SOPHARTY

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result-633 €-103,0 %over 1 year
Gross margin11 k €-86,3 %over 1 year
Equity614,4 k €-0,1 %over 1 year

Identity

Source · BCE/KBO

SOPHARTY is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.871.294
Legal form
Public limited company
Contributed capital
261 973,38 €
Latest accounts
31/12/2021
Joint committees (3)
  • 14003
  • 218
  • 226
Signals
Solid equityPositive EBITDA

Financials

Source · NBB, 26 filings

Trend over 16 financial years

20212020201920182017
Income statement
Gross margin11 k €79,9 k €64,1 k €63,5 k €24,3 k €
EBITDA9,2 k €23,3 k €4,3 k €9,4 k €-35 k €
Operating result9,2 k €23,3 k €4,3 k €9,4 k €-35 k €
Net result-633 €21 k €1,2 k €6,9 k €-41,9 k €
Balance sheet
Equity614,4 k €615,1 k €594,1 k €592,9 k €585,9 k €
Total assets883,6 k €914,9 k €902,9 k €928,7 k €954,1 k €
Cash25,6 k €69,6 k €37,6 k €8 k €42,5 k €
Debts211,8 k €234,5 k €225,6 k €224,5 k €233,4 k €
Other
Workforce–0,5 ETP1,0 ETP1,0 ETP1,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 8 ended

Active mandates

EHDH

Director · since 26 juin 2015 · until 24 juin 2021

Represented by Stephane Baudry

Active
WV-Consulting

Managing director · since 26 juin 2015 · until 24 juin 2021 · 0632.776.332

Represented by Wouter Vlassenbroek

Active

Ended mandates

EHDH SAS

Director · since 26 juin 2015 · until 24 juin 2021 · 6244943053

Represented by Stephane Baudry

Ended
EHDH SAS

Director · since 26 juin 2015 · until 24 juin 2021

Represented by Stephane Baudry

Ended
Jana Vlassenbroek

Director · since 01 janvier 2012 · until 01 janvier 2018

Ended
Lore Vlassenbroek

Director · since 01 janvier 2012 · until 01 janvier 2018

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202209/07/202107/08/202003/07/201903/07/201822/06/2017
General meeting23/06/202224/06/202125/06/202027/06/201928/06/201822/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 26 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202123/06/202231/08/2022DutchPDF
Abridged model31/12/202024/06/202109/07/2021DutchPDF
Abridged model31/12/201925/06/202007/08/2020DutchPDF
Abridged model31/12/201827/06/201903/07/2019DutchPDF
Abridged model31/12/201728/06/201803/07/2018DutchPDF
Abridged model31/12/201622/06/201722/06/2017DutchPDF
Abridged model31/12/201523/06/201605/07/2016DutchPDF
Abridged model31/12/201425/06/201525/06/2015DutchPDF
Abridged model31/12/201326/06/201422/07/2014DutchPDF
Abridged model31/12/201201/02/201305/02/2013DutchPDF
Abridged model31/12/201128/06/201229/06/2012DutchPDF
Abridged model31/12/201031/05/201118/08/2011FrenchPDF
Abridged model31/12/200931/05/201029/07/2010FrenchPDF
Abridged model31/12/200830/05/200929/07/2009FrenchPDF
Abridged model31/12/200730/05/200811/08/2008FrenchPDF
Abridged model31/12/200630/06/200716/08/2007FrenchPDF
Abridged model31/12/200531/01/200631/08/2006FrenchPDF
Abridged model31/12/200430/05/200518/07/2005FrenchPDF
Abridged model31/12/200330/05/200421/09/2004FrenchPDF
Abridged model31/12/200231/05/200316/03/2004FrenchPDF
Abridged model31/12/200128/05/200210/10/2002FrenchPDF
Abridged model31/12/200029/06/200126/07/2001FrenchPDF
Abridged model31/12/199929/06/200009/07/2001FrenchPDF
Abridged model31/12/199801/06/199909/07/2001FrenchPDF
Abridged model31/12/199702/06/199809/07/2001FrenchPDF
Abridged model31/12/199626/06/199709/07/2001FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 8 ended

Active mandates

EHDH

Director · since 26 juin 2015 · until 24 juin 2021

Represented by Stephane Baudry

Active
WV-Consulting

Managing director · since 26 juin 2015 · until 24 juin 2021 · 0632.776.332

Represented by Wouter Vlassenbroek

Active

Ended mandates

EHDH SAS

Director · since 26 juin 2015 · until 24 juin 2021 · 6244943053

Represented by Stephane Baudry

Ended
EHDH SAS

Director · since 26 juin 2015 · until 24 juin 2021

Represented by Stephane Baudry

Ended
Jana Vlassenbroek

Director · since 01 janvier 2012 · until 01 janvier 2018

Ended
Lore Vlassenbroek

Director · since 01 janvier 2012 · until 01 janvier 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring08/02/2022
    ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/02/2022
    ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/11/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Restructuring26/11/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Registered office14/08/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office11/03/2016
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-633 €↓
  2. 2020
    Annual accounts 202021 k €↑
  3. 2019
    Annual accounts 20191,2 k €↓
  4. 2018
    Annual accounts 20186,9 k €↑
  5. 2017
    Annual accounts 2017-41,9 k €↓
  6. 2016
    Annual accounts 201675 k €↓
  7. 2015
    Annual accounts 201578,1 k €↓
  8. 2014
    Annual accounts 2014224,1 k €↑
  9. 2013
    Annual accounts 2013154,3 k €↓
  10. 2012
    Annual accounts 2012206,9 k €↑
  11. 2011
    Annual accounts 2011195,5 k €↓
  12. 2010
    Annual accounts 2010242,1 k €↓
  13. 2009
    Annual accounts 2009251,2 k €↑
  14. 2008
    Annual accounts 2008126,3 k €↑
  15. 2007
    Annual accounts 200799,5 k €↑
  16. 2006
    Annual accounts 200691,9 k €