ACTIVE

LE CHARME DE LA SEMOIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-173,3 k €-241,2 %over 1 year
Gross margin950,2 k €+13,5 %over 1 year
Equity629,1 k €-26,5 %over 1 year
Workforce13,8 ETP+10,4 %over 1 year

Identity

Source · BCE/KBO

LE CHARME DE LA SEMOIS is a Private limited company incorporated in 1995. Its main activity is: Hotels and similar accommodation. Its registered office is in Vresse-sur-Semois. It employs on average 13,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.879.115
Incorporation
22/09/1995
Legal form
Private limited company
Registered office
Rue de Liboichant,Chairière 12
5550 Vresse-sur-Semois · WallonieSee on map
Contributed capital
123 900,01 €
Latest accounts
31/12/2025
Average workforce
13,8 ETP
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin950,2 k €837,1 k €1,1 M €905,6 k €1 M €
EBITDA261,9 k €262,7 k €482,8 k €416,8 k €744,5 k €
Operating result-55,9 k €5,9 k €280,5 k €224,8 k €588 k €
Net result-173,3 k €-50,8 k €180,5 k €112,2 k €427,1 k €
Balance sheet
Equity629,1 k €856,4 k €916,2 k €746,9 k €665,9 k €
Total assets3,1 M €3,4 M €2,4 M €2,3 M €2,4 M €
Cash287 k €267,3 k €490,1 k €437 k €423 k €
Debts2,4 M €2,6 M €1,5 M €1,6 M €1,7 M €
Other
Workforce13,8 ETP12,5 ETP14,4 ETP12,6 ETP11,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Jane VARVENNE

Administrator - manager · since 01 janvier 2021

Active
Bryan EVERARD

Director · since 01 juillet 2020

Active
Dimitri EVERARD

Administrator - manager · since 22 septembre 1995

Active

Ended mandates

Bryan Everard

Mandate

Ended
Bryan EVERARD

Director

Ended
Bryan EVERARD

Manager

Ended
Dimitri EVERARD

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202618/08/202531/10/202419/12/202331/08/202230/09/2021
General meeting12/06/202613/08/202529/10/202401/03/202301/03/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202624/06/2026FrenchPDF
Abridged model31/12/202413/08/202518/08/2025FrenchPDF
Abridged model31/12/202329/10/202431/10/2024FrenchPDF
Abridged model31/12/202201/03/202319/12/2023FrenchPDF
Abridged model31/12/202101/03/202231/08/2022FrenchPDF
Abridged model31/12/202001/03/202130/09/2021FrenchPDF
Micro model31/12/201931/05/202030/10/2020FrenchPDF
Micro model31/12/201831/05/201914/10/2019FrenchPDF
Micro model31/12/201731/05/201821/11/2018FrenchPDF
Micro model31/12/201631/05/201720/12/2017FrenchPDF
Abridged model31/12/201501/06/201614/10/2016FrenchPDF
Abridged model31/12/201403/06/201504/11/2015FrenchPDF
Abridged model31/12/201304/06/201403/10/2014FrenchPDF
Abridged model31/12/201205/06/201324/09/2013FrenchPDF
Abridged model31/12/201106/06/201218/10/2012FrenchPDF
Abridged model31/12/201008/06/201105/10/2011FrenchPDF
Abridged model31/12/200909/06/201010/09/2010FrenchPDF
Abridged model31/12/200810/06/200921/08/2009FrenchPDF
Abridged model31/12/200711/06/200829/10/2008FrenchPDF
Abridged model31/12/200613/06/200713/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Jane VARVENNE

Administrator - manager · since 01 janvier 2021

Active
Bryan EVERARD

Director · since 01 juillet 2020

Active
Dimitri EVERARD

Administrator - manager · since 22 septembre 1995

Active

Ended mandates

Bryan Everard

Mandate

Ended
Bryan EVERARD

Director

Ended
Bryan EVERARD

Manager

Ended
Dimitri EVERARD

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/05/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/01/2021
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-173,3 k €↓
  2. 2024
    Annual accounts 2024-50,8 k €↓
  3. 2023
    Annual accounts 2023180,5 k €↑
  4. 2023
    Name changeLe Charme De La Semois
  5. 2022
    Annual accounts 2022112,2 k €↓
  6. 2021
    Annual accounts 2021427,1 k €↑
  7. 2021
    Name changeHOSTELLERIE LE CHARME DE LA SEMOIS
  8. 2020
    Annual accounts 202084,6 k €↑
  9. 2019
    Annual accounts 2019-6 k €↓
  10. 2018
    Annual accounts 20182,5 k €↑
  11. 2017
    Annual accounts 2017-8,9 k €↓
  12. 2016
    Annual accounts 2016-3,1 k €↑
  13. 2015
    Annual accounts 2015-3,4 k €↓
  14. 2014
    Annual accounts 20142,2 k €↑
  15. 2013
    Annual accounts 2013883 €↑
  16. 2012
    Annual accounts 2012611 €↓
  17. 2011
    Annual accounts 201115,5 k €↓
  18. 2010
    Annual accounts 201021,3 k €↑
  19. 2009
    Annual accounts 20097,2 k €↑
  20. 2008
    Annual accounts 20086,3 k €↑
  21. 2007
    Annual accounts 20071,2 k €↓
  22. 2006
    Annual accounts 20065,9 k €
  23. 22/09/1995
    IncorporationPrivate limited company