ACTIVE

MERYTHERM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result3,9 k €-92,7 %over 1 year
Gross margin101,6 k €+16,6 %over 1 year
Equity963,5 k €-0,7 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

MERYTHERM is a Public limited company incorporated in 1995. Its main activity is: Production of electricity. Its registered office is in Esneux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.892.179
Incorporation
08/09/1995
Legal form
Public limited company
Registered office
Allée des Artisans 26
4130 Esneux · WallonieSee on map
Contributed capital
174 281,26 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Joint committees (3)
  • 100
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin101,6 k €87,2 k €56,4 k €91,2 k €207,4 k €
EBITDA62,6 k €84,4 k €55,2 k €66,5 k €168,9 k €
Operating result-603,7 €6,5 k €-21,4 k €-3,3 k €130,3 k €
Net result3,9 k €54 k €-21,3 k €-2,9 k €108,4 k €
Balance sheet
Equity963,5 k €970,7 k €927,9 k €960,4 k €926,9 k €
Total assets1,8 M €1,9 M €1,9 M €2,1 M €2,4 M €
Cash11,8 k €35,8 k €2 k €15,5 k €157 k €
Debts660,7 k €733 k €773,7 k €975,3 k €1,3 M €
Other
Workforce0,0 ETP0,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

LA COMPAGNIE DU POIRIER

Director · since 20 novembre 2023 · until 20 novembre 2029 · 0479.769.522

Represented by Tania Duchesne

Active
N2D2

Director · since 20 novembre 2023 · until 20 novembre 2029 · 0474.783.821

Represented by Niels Duchesne

Active

Ended mandates

LA COMPAGNIE DU POIRIER

Director · since 07 mai 2019 · until 06 mai 2025 · 0479.769.522

Represented by Tania DUCHESNE

Ended
N2D2

Managing director · since 07 mai 2019 · until 06 mai 2025 · 0474.783.821

Represented by Niels DUCHESNE

Ended
N2D2

Managing director · since 18 janvier 2018 · until 30 juin 2023 · 0474.783.821

Represented by Niels Duchesne

Ended
NOSHAQ PARTNERS

Director · since 18 janvier 2018 · until 30 juin 2023 · 0808.219.836

Represented by Julie Gaspard

Ended

Other companies at this address

Allée des Artisans 26 4130 Esneux
CompanyCBE no.
AQUA PREVENTIA● Active
0552.576.336
C-MAS● Active
0794.469.986
FLS CONSTRUCTION● Active
1037.469.438

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202616/07/202504/07/202426/09/202330/08/202207/07/2021
General meeting27/06/202618/06/202518/06/202411/09/202305/05/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202617/07/2026FrenchPDF
Abridged model31/12/202418/06/202516/07/2025FrenchPDF
Abridged model31/12/202318/06/202404/07/2024FrenchPDF
Abridged model31/12/202211/09/202326/09/2023FrenchPDF
Micro model31/12/202105/05/202230/08/2022FrenchPDF
Micro model31/12/202005/05/202107/07/2021FrenchPDF
Micro model31/12/201905/05/202017/06/2020FrenchPDF
Micro model31/12/201807/05/201924/07/2019FrenchPDF
Abridged model31/12/201729/03/201803/08/2018FrenchPDF
Abridged model31/12/201602/05/201710/08/2017FrenchPDF
Abridged model31/12/201503/05/201624/06/2016FrenchPDF
Abridged model31/12/201405/05/201503/07/2015FrenchPDF
Abridged model31/12/201320/05/201424/06/2014FrenchPDF
Abridged model31/12/201221/05/201324/05/2013FrenchPDF
Abridged model31/12/201115/05/201208/06/2012FrenchPDF
Abridged model31/12/201017/05/201108/06/2011FrenchPDF
Abridged model30/09/200908/01/201003/02/2010FrenchPDF
Abridged model30/09/200809/01/200923/02/2009FrenchPDF
Abridged model30/09/200711/01/200821/02/2008FrenchPDF
Abridged model30/09/200612/01/200710/04/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

LA COMPAGNIE DU POIRIER

Director · since 20 novembre 2023 · until 20 novembre 2029 · 0479.769.522

Represented by Tania Duchesne

Active
N2D2

Director · since 20 novembre 2023 · until 20 novembre 2029 · 0474.783.821

Represented by Niels Duchesne

Active

Ended mandates

LA COMPAGNIE DU POIRIER

Director · since 07 mai 2019 · until 06 mai 2025 · 0479.769.522

Represented by Tania DUCHESNE

Ended
N2D2

Managing director · since 07 mai 2019 · until 06 mai 2025 · 0474.783.821

Represented by Niels DUCHESNE

Ended
N2D2

Managing director · since 18 janvier 2018 · until 30 juin 2023 · 0474.783.821

Represented by Niels Duchesne

Ended
NOSHAQ PARTNERS

Director · since 18 janvier 2018 · until 30 juin 2023 · 0808.219.836

Represented by Julie Gaspard

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates03/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates11/06/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/11/2009
    OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Mandates11/03/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/03/2006
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,9 k €↓
  2. 2024
    Annual accounts 202454 k €↑
  3. 2023
    Annual accounts 2023-21,3 k €↓
  4. 2022
    Annual accounts 2022-2,9 k €↓
  5. 2021
    Annual accounts 2021108,4 k €↑
  6. 2020
    Annual accounts 20206 k €↓
  7. 2019
    Annual accounts 201924,8 k €↑
  8. 2018
    Annual accounts 20188,8 k €↓
  9. 2017
    Annual accounts 2017131,1 k €↑
  10. 2016
    Annual accounts 20163 k €↓
  11. 2015
    Annual accounts 2015251 k €↑
  12. 2014
    Annual accounts 20144,9 k €↑
  13. 2013
    Annual accounts 2013156 €↓
  14. 2012
    Annual accounts 201231,4 k €↑
  15. 2011
    Annual accounts 201111,6 k €↓
  16. 2010
    Annual accounts 2010109,2 k €↑
  17. 2009
    Annual accounts 200946,4 k €↑
  18. 2008
    Annual accounts 200822,8 k €↑
  19. 2007
    Annual accounts 200713,2 k €↑
  20. 2006
    Annual accounts 200612,5 k €
  21. 08/09/1995
    IncorporationPublic limited company