IMMO-DENDRE
0455.932.563 · rovalta.com · 23/09/2026
ACTIVE
IMMO-DENDRE
Financial year 2025 · closed on 31/12/2025
Net result
65,7 k €
+150.1% YoY
Gross margin
103,9 k €
+100.6% YoY
Equity
110,7 k €
+16.5% YoY
Overview
What does IMMO-DENDRE do?
IMMO-DENDRE is a Public limited company incorporated in 1995. Its registered office is in Flobecq.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.932.563
Incorporation
06/09/1995
Legal form
Public limited company
Registered office
Rue Lieutenant Cotton 15
7880 Flobecq · WallonieSee on map
7880 Flobecq · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 103,9 k € | +101% | 51,8 k € | -32.5% | 76,7 k € | +4.1% | 73,7 k € | +28.3% | 57,5 k € | -27.1% | 78,8 k € | +535% | 12,4 k € | -29.3% | 17,6 k € | -44.2% | 31,5 k € | +0.7% | 31,3 k € | -0.2% | 31,3 k € | +0.4% | 31,2 k € | -20.6% | 39,3 k € | +1925% | 1,9 k € | -72.0% | 6,9 k € | -80.4% | 35,3 k € | -0.4% | 35,5 k € | +3.2% | 34,4 k € | -3.2% | 35,5 k € | +1.2% | 35,1 k € |
| EBITDA | 99,9 k € | +107% | 48,3 k € | -34.1% | 73,3 k € | +4.5% | 70,1 k € | +29.9% | 53,9 k € | -18.1% | 65,9 k € | +598% | 9,4 k € | -35.5% | 14,6 k € | -48.8% | 28,6 k € | +1.3% | 28,2 k € | -1.1% | 28,6 k € | +0.2% | 28,5 k € | -21.3% | 36,2 k € | +4148% | -894,8 € | -123% | 3,8 k € | -88.5% | 33,1 k € | -0.3% | 33,2 k € | +4.1% | 31,9 k € | -4.6% | 33,4 k € | +1.6% | 32,9 k € |
| Operating result | 86,8 k € | +147% | 35,2 k € | -41.5% | 60,2 k € | +5.6% | 57 k € | +39.5% | 40,8 k € | -23.3% | 53,3 k € | +10454% | -514,4 € | -111% | 4,7 k € | -75.9% | 19,4 k € | +1.9% | 19,1 k € | -1.6% | 19,4 k € | +0.3% | 19,3 k € | -28.6% | 27 k € | +368% | -10,1 k € | -87.8% | -5,4 k € | -122% | 23,9 k € | -0.4% | 24 k € | +5.7% | 22,7 k € | -6.3% | 24,2 k € | +2.2% | 23,7 k € |
| Net result | 65,7 k € | +150% | 26,3 k € | -42.9% | 46 k € | +8.6% | 42,4 k € | +40.6% | 30,1 k € | -21.1% | 38,2 k € | +1117% | 3,1 k € | +33.5% | 2,4 k € | -81.0% | 12,4 k € | -5.8% | 13,2 k € | -3.2% | 13,6 k € | -3.6% | 14,1 k € | -47.0% | 26,6 k € | +362% | -10,2 k € | -72.4% | -5,9 k € | -135% | 16,8 k € | +4.1% | 16,1 k € | +16.8% | 13,8 k € | -0.5% | 13,9 k € | +10.1% | 12,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 110,7 k € | +16.5% | 95 k € | +38.2% | 68,7 k € | -68.0% | 214,5 k € | +24.6% | 172,2 k € | +21.2% | 142 k € | +36.8% | 103,8 k € | +3.1% | 100,7 k € | +2.4% | 98,3 k € | +14.4% | 85,9 k € | -14.7% | 100,8 k € | -12.5% | 115,2 k € | -10.8% | 129,1 k € | +1.3% | 127,5 k € | -7.4% | 137,7 k € | -4.1% | 143,6 k € | +13.2% | 126,8 k € | +14.6% | 110,6 k € | +14.3% | 96,8 k € | +16.7% | 83 k € |
| Total assets | 114,6 k € | +14.8% | 99,8 k € | -18.4% | 122,3 k € | -65.3% | 352,4 k € | +82.0% | 193,6 k € | +24.9% | 155 k € | -17.7% | 188,3 k € | -1.9% | 192 k € | +18.4% | 162,1 k € | -8.8% | 177,7 k € | +22.5% | 145 k € | -7.5% | 156,8 k € | -1.1% | 158,4 k € | +15.5% | 137,2 k € | -6.3% | 146,5 k € | -6.1% | 156,1 k € | -9.5% | 172,6 k € | -7.0% | 185,6 k € | -0.4% | 186,3 k € | -7.0% | 200,3 k € |
| Cash | 52,6 k € | +115% | 24,5 k € | -30.2% | 35,1 k € | -73.0% | 129,7 k € | +53.6% | 84,5 k € | +331% | 19,6 k € | +242% | 5,7 k € | +9.3% | 5,2 k € | +293% | 1,3 k € | -92.7% | 18,2 k € | +522% | 2,9 k € | -91.6% | 34,9 k € | +17.2% | 29,7 k € | +10725% | 274,8 € | -19.5% | 341,3 € | -54.3% | 747,2 € | -71.7% | 2,6 k € | -75.3% | 10,7 k € | +58461% | 18,3 € | -98.4% | 1,1 k € |
| Debts | 3,9 k € | -19.5% | 4,8 k € | -90.9% | 53,3 k € | -61.3% | 137,9 k € | +572% | 20,5 k € | +69.8% | 12,1 k € | -85.7% | 84,4 k € | -6.6% | 90,3 k € | +43.2% | 63,1 k € | -30.8% | 91,2 k € | +107% | 44,1 k € | +36.1% | 32,4 k € | +11.3% | 29,1 k € | +1380% | 2 k € | -41.2% | 3,3 k € | -60.5% | 8,5 k € | -80.3% | 43,1 k € | -40.7% | 72,7 k € | -18.0% | 88,6 k € | -24.2% | 116,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 28 ended
Active mandates
Christophe Cardinael
ActiveJean-Claude Dherte
ActivePhilippe Lenfant
ActiveEnded mandates
Jean Claude Dherte
EndedChristophe Cardinael
EndedChristophe Cardinael
EndedFrancoise Jourdain Kemps
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0837.259.854 | |
| 0459.168.702 | |
| 1019.928.967 | |
ENTREPRISES GENERALES DHERTE● Active | 0401.818.144 |
IMMODER● Active | 0451.821.149 |
Les Matériaux de la Dendre● Active | 0401.116.477 |
| 0844.986.103 | |
| 1031.237.286 | |
| 0803.515.534 | |
SSM DHERTE SA - DHERTE NAMUR SA● Active | 1005.485.865 |
SSM DHERTE-TP BATIMENT● Active | 1002.792.631 |
| 1020.846.212 | |
SSM FlexArt - DHERTE● Active | 0800.824.773 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 21/06/2025 | 16/06/2024 | 22/06/2023 | 30/07/2022 | 05/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 23/06/2026 | French | |
| Micro model | 31/12/2024 | 06/06/2025 | 21/06/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 16/06/2024 | French | |
| Micro model | 31/12/2022 | 12/05/2023 | 22/06/2023 | French | |
| Micro model | 31/12/2021 | 13/05/2022 | 30/07/2022 | French | |
| Micro model | 31/12/2020 | 14/05/2021 | 05/07/2021 | French | |
| Micro model | 31/12/2019 | 08/05/2020 | 30/06/2020 | French | |
| Micro model | 31/12/2018 | 10/05/2019 | 14/05/2019 | French | |
| Micro model | 31/12/2017 | 11/05/2018 | 18/06/2018 | French | |
| Micro model | 31/12/2016 | 12/05/2017 | 12/06/2017 | French | |
| Abridged model | 31/12/2015 | 13/05/2016 | 23/05/2016 | French | |
| Abridged model | 31/12/2014 | 18/05/2015 | 26/06/2015 | French | |
| Abridged model | 31/12/2013 | 09/05/2014 | 24/06/2014 | French | |
| Abridged model | 31/12/2012 | 10/05/2013 | 31/05/2013 | French | |
| Abridged model | 31/12/2011 | 12/11/2012 | 08/02/2013 | French | |
| Abridged model | 31/12/2010 | 13/05/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/05/2010 | 10/08/2010 | French | |
| Abridged model | 31/12/2008 | 08/05/2009 | 17/08/2009 | French | |
| Abridged model | 31/12/2007 | 09/05/2008 | 14/08/2008 | French | |
| Abridged model | 31/12/2006 | 11/05/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 28 ended
Active mandates
Christophe Cardinael
ActiveJean-Claude Dherte
ActivePhilippe Lenfant
ActiveEnded mandates
Jean Claude Dherte
EndedChristophe Cardinael
EndedChristophe Cardinael
EndedFrancoise Jourdain Kemps
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/08/2024DEMISSIONS, NOMINATIONS
- Other07/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates03/01/2019DEMISSIONS, NOMINATIONS
- Mandates29/06/2018DEMISSIONS, NOMINATIONS
- Mandates03/06/2016DEMISSIONS, NOMINATIONS
- Mandates13/05/2013DENOMINATION - SIEGE SOCIAL - OBJET
- Mandates04/01/2008CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202565,7 k €↑
- 2024Annual accounts 202426,3 k €↓
- 2023Annual accounts 202346 k €↑
- 2022Annual accounts 202242,4 k €↑
- 2021Annual accounts 202130,1 k €↓
- 2020Annual accounts 202038,2 k €↑
- 2019Annual accounts 20193,1 k €↑
- 2018Annual accounts 20182,4 k €↓
- 2017Annual accounts 201712,4 k €↓
- 2016Annual accounts 201613,2 k €↓
- 2015Annual accounts 201513,6 k €↓
- 2014Annual accounts 201414,1 k €↓
- 2013Annual accounts 201326,6 k €↑
- 2012Annual accounts 2012-10,2 k €↓
- 2012Name changeIMMO DENDRE
- 2011Annual accounts 2011-5,9 k €↓
- 2010Annual accounts 201016,8 k €↑
- 2009Annual accounts 200916,1 k €↑
- 2008Annual accounts 200813,8 k €↓
- 2007Annual accounts 200713,9 k €↑
- 2006Annual accounts 200612,6 k €
- 2006Name changeDOME
- 06/09/1995IncorporationPublic limited company