ACTIVE

DYNA-MEDICAL

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result-44,6 k €-161,6 %over 1 year

Revenue7,1 M €+12,2 %over 1 year

Equity457,8 k €-8,9 %over 1 year

Workforce19,1 ETP-11,2 %over 1 year

Identity

Source · BCE/KBO

DYNA-MEDICAL is a Private limited company incorporated in 1995. Its registered office is in Nivelles. It employs on average 19,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0455.935.038
Incorporation: 12/09/1995
Legal form: Private limited company
Registered office: Avenue Robert Schuman 32
1400 Nivelles · Wallonie
Contributed capital: 105 054,10 €
Latest accounts: 30/09/2025
Average workforce: 19,1 ETP

Joint committees (3)

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	7,1 M €	+12.2%	6,3 M €	+0.4%	6,3 M €	-0.8%	6,4 M €	-11.1%	7,2 M €
EBITDA	343,7 k €	-17.2%	414,9 k €	-33.5%	623,5 k €	+88.3%	331,1 k €	-49.1%	651,2 k €
Operating result	61 k €	-74.7%	241,4 k €	-46.7%	452,6 k €	+33.4%	339,2 k €	-14.5%	396,7 k €
Net result	-44,6 k €	-162%	72,3 k €	-73.6%	274 k €	+17.4%	233,3 k €	-19.4%	289,3 k €
Balance sheet
Equity	457,8 k €	-8.9%	502,4 k €	+16.8%	430,1 k €	+175%	156,1 k €	+302%	-77,2 k €
Total assets	2,9 M €	-14.9%	3,4 M €	-1.4%	3,4 M €	-3.2%	3,5 M €	-15.3%	4,2 M €
Cash	422,1 k €	+43.7%	293,7 k €	-14.8%	344,8 k €	+5.7%	326,1 k €	-14.2%	379,9 k €
Debts	2,4 M €	-16.0%	2,9 M €	-4.0%	3 M €	-11.4%	3,4 M €	-20.6%	4,2 M €
Other
Workforce	19,1 ETP	-11.2%	21,5 ETP	+10.8%	19,4 ETP	-8.1%	21,1 ETP	-1.9%	21,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 16 ended

Active mandates

FINICOMA

Director · since 04 juin 2025 · until 04 juin 2031 · 0668.547.457

Represented by JEAN-PIERRE MAHE

Active

Ended mandates

SAS BASTIDE GROUPE

Manager · since 01 mai 2021

Represented by OLIVIER JOURDANNEY

Ended

SAS BASTIDE GROUPE

Mandate · since 12 août 2019

Represented by ARNAUD FAYOLLE

Ended

SAS BASTIDE GROUPE

Manager · since 12 août 2019

Represented by ARNAUD FAYOLLE

Ended

HENRIK PIZZIO

Manager · since 01 novembre 2018 · until 18 septembre 2019

Ended

Other companies at this address

Avenue Robert Schuman 32 1400 Nivelles

Company	CBE no.
Dyna Respiratoire● Active	1021.979.231

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/09/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	15 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	05/12/2024	07/12/2023	09/12/2022	15/12/2021	23/02/2021
General meeting	24/04/2026	22/11/2024	24/11/2023	25/11/2022	26/11/2021	22/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	24/04/2026	29/04/2026	French	PDF
Full model	30/06/2024	22/11/2024	05/12/2024	French	PDF
Full model	30/06/2023	24/11/2023	07/12/2023	French	PDF
Full model	30/06/2022	25/11/2022	09/12/2022	French	PDF
Full model	30/06/2021	26/11/2021	15/12/2021	French	PDF
Full model	30/06/2020	22/02/2021	23/02/2021	French	PDF
Full modelCorrection	30/06/2019	30/06/2020	24/07/2020	French	PDF
Full model	30/06/2019	29/01/2020	30/01/2020	French	PDF
Full model	30/06/2018	30/11/2018	10/01/2019	French	PDF
Full modelCorrection	30/06/2017	24/11/2017	06/09/2018	French	PDF
Full model	30/06/2017	24/11/2017	13/12/2017	French	PDF
Full modelCorrection	30/06/2016	22/12/2016	13/10/2017	French	PDF
Full model	30/06/2016	22/12/2016	30/01/2017	French	PDF
Full model	30/06/2015	05/01/2016	18/01/2016	French	PDF
Abridged model	30/06/2014	28/11/2014	19/12/2014	French	PDF
Abridged model	30/06/2013	29/11/2013	05/02/2014	French	PDF
Abridged model	30/06/2012	30/11/2012	23/01/2013	French	PDF
Abridged model	30/06/2011	25/11/2011	21/12/2011	French	PDF
Abridged model	30/06/2010	26/11/2010	28/01/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	08/02/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	30/01/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	28/01/2008	French	PDF
Abridged model	30/06/2006	24/11/2006	02/02/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 16 ended

Active mandates

FINICOMA

Director · since 04 juin 2025 · until 04 juin 2031 · 0668.547.457

Represented by JEAN-PIERRE MAHE

Active

Ended mandates

SAS BASTIDE GROUPE

Manager · since 01 mai 2021

Represented by OLIVIER JOURDANNEY

Ended

SAS BASTIDE GROUPE

Mandate · since 12 août 2019

Represented by ARNAUD FAYOLLE

Ended

SAS BASTIDE GROUPE

Manager · since 12 août 2019

Represented by ARNAUD FAYOLLE

Ended

HENRIK PIZZIO

Manager · since 01 novembre 2018 · until 18 septembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring09/06/2026
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other20/11/2025
DIVERS
PDF
Mandates25/06/2025
DEMISSIONS, NOMINATIONS
PDF
Other11/06/2025
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office26/08/2022
SIEGE SOCIAL
PDF
Mandates19/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-44,6 k €↓
2024
Annual accounts 202472,3 k €↓
2023
Annual accounts 2023274 k €↑
2022
Annual accounts 2022233,3 k €↓
2021
Annual accounts 2021289,3 k €↑
2020
Annual accounts 2020-56,6 k €↑
2019
Annual accounts 2019-434,2 k €↓
2018
Annual accounts 2018-23 k €↓
2017
Annual accounts 2017175,7 k €↑
2016
Annual accounts 2016158,9 k €↑
2015
Annual accounts 201540,6 k €↑
2014
Annual accounts 201438,8 k €↑
2013
Annual accounts 2013-21,2 k €↑
2012
Annual accounts 2012-66,9 k €↓
2011
Annual accounts 201123,7 k €↓
2010
Annual accounts 201030,6 k €↓
2009
Annual accounts 200976,8 k €↑
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200735,7 k €
12/09/1995
IncorporationPrivate limited company

DYNA-MEDICAL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline