IMMO GROSFILS
0455.961.564 · rovalta.com · 23/09/2026
ACTIVE
IMMO GROSFILS
Financial year 2025 · closed on 31/12/2025
Net result
14,6 k €
-30.4% YoY
Gross margin
33,5 k €
-2.7% YoY
Equity
967,7 k €
+1.5% YoY
Overview
What does IMMO GROSFILS do?
IMMO GROSFILS is a Private limited company incorporated in 1995. Its registered office is in Ohey.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0455.961.564
Incorporation
06/09/1995
Legal form
Private limited company
Registered office
Rue Godin 160
5350 Ohey · WallonieSee on map
5350 Ohey · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 33,5 k € | -2.7% | 34,4 k € | +65.7% | 20,8 k € | -58.0% | 49,5 k € | -31.7% | 72,4 k € | -59.1% | 177 k € | +121% | 80,1 k € | +3.1% | 77,6 k € | -3.9% | 80,7 k € | -20.9% | 102 k € | +24.1% | 82,2 k € | +8.8% | 75,6 k € | +2.6% | 73,7 k € | -5.2% | 77,7 k € | +2.0% | 76,2 k € | +32.5% | 57,5 k € | +26.8% | 45,3 k € | +522% | 7,3 k € | -53.2% | 15,6 k € | -61.5% | 40,5 k € |
| EBITDA | 23,3 k € | +8870% | -266 € | -102% | 14,1 k € | -65.4% | 40,6 k € | -36.3% | 63,8 k € | -61.6% | 166,2 k € | +137% | 70 k € | +17.5% | 59,6 k € | -15.2% | 70,3 k € | -12.1% | 80 k € | +11.0% | 72,1 k € | +10.8% | 65,1 k € | +0.0% | 65,1 k € | -6.1% | 69,3 k € | +1.9% | 68 k € | +26.9% | 53,5 k € | +29.4% | 41,4 k € | +588% | 6 k € | -54.6% | 13,3 k € | -66.5% | 39,6 k € |
| Operating result | 6,5 k € | +138% | -17,1 k € | -225% | -5,3 k € | -225% | 4,2 k € | -84.2% | 26,8 k € | -79.3% | 129,1 k € | +347% | 28,9 k € | +124% | 12,9 k € | -45.3% | 23,6 k € | -29.1% | 33,3 k € | +29.7% | 25,6 k € | +33210% | 77 € | -99.6% | 21,2 k € | -16.8% | 25,5 k € | +1.7% | 25 k € | +3238% | 750 € | -97.2% | 26,5 k € | +469% | -7,2 k € | +40.0% | -12 k € | -182% | 14,7 k € |
| Net result | 14,6 k € | -30.4% | 20,9 k € | -88.0% | 174,7 k € | +1484% | 11 k € | -54.2% | 24,1 k € | -73.2% | 89,7 k € | +446% | 16,4 k € | +1229% | -1,5 k € | -110% | 14,8 k € | -39.5% | 24,5 k € | +403% | 4,9 k € | +117% | -28,6 k € | -393% | -5,8 k € | -111% | 53,2 k € | +7088% | -762 € | +95.6% | -17,2 k € | -231% | 13,1 k € | +193% | -14,1 k € | -1.5% | -13,9 k € | -103% | 525,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 967,7 k € | +1.5% | 953,1 k € | +2.2% | 932,2 k € | +23.1% | 757,5 k € | +1.5% | 746,5 k € | +3.3% | 722,4 k € | +14.2% | 632,6 k € | +2.7% | 616,2 k € | -0.2% | 617,7 k € | +2.5% | 602,9 k € | +4.2% | 578,4 k € | +0.8% | 573,5 k € | -4.7% | 602,1 k € | -1.0% | 607,9 k € | +9.6% | 554,7 k € | -0.1% | 555,4 k € | -3.0% | 572,6 k € | +2.3% | 559,5 k € | -2.5% | 573,6 k € | -2.4% | 587,5 k € |
| Total assets | 1,4 M € | -0.8% | 1,4 M € | -12.4% | 1,6 M € | -6.2% | 1,7 M € | -1.1% | 1,7 M € | -4.0% | 1,8 M € | -4.4% | 1,9 M € | -1.1% | 1,9 M € | -1.7% | 1,9 M € | -1.6% | 1,9 M € | +4.2% | 1,9 M € | -0.3% | 1,9 M € | +7.5% | 1,7 M € | -2.6% | 1,8 M € | +0.6% | 1,8 M € | -2.6% | 1,8 M € | +45.3% | 1,3 M € | -1.8% | 1,3 M € | +5.3% | 1,2 M € | -8.4% | 1,3 M € |
| Cash | 1,9 k € | -85.5% | 13,1 k € | -92.5% | 174,4 k € | +22644% | 767 € | +624% | 106 € | -99.8% | 46 k € | +5314% | 850 € | -52.1% | 1,8 k € | -62.5% | 4,7 k € | -43.1% | 8,3 k € | -3.7% | 8,6 k € | -41.0% | 14,6 k € | +201% | 4,9 k € | -28.0% | 6,8 k € | +67.8% | 4 k € | +141% | 1,7 k € | – | 40,7 k € | +43.1% | 28,4 k € | +5144% | 542 € | ||
| Debts | 354,7 k € | -5.6% | 375,9 k € | -36.1% | 588,4 k € | -25.0% | 784,9 k € | -2.6% | 806,3 k € | -8.9% | 884,8 k € | -15.8% | 1,1 M € | -2.5% | 1,1 M € | -2.4% | 1,1 M € | -2.9% | 1,1 M € | +5.4% | 1,1 M € | -0.2% | 1,1 M € | +18.4% | 912,3 k € | -3.3% | 943,7 k € | -3.4% | 977,3 k € | -3.7% | 1 M € | +141% | 421,8 k € | -6.7% | 452,2 k € | +21.8% | 371,4 k € | -20.4% | 466,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
STEPHANE GROSFILS
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
H & A INVEST● Active | 0889.809.803 |
Stéphane GROSFILS & Associés● Active | 0881.096.530 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 28/07/2025 | 25/10/2024 | 08/08/2023 | 28/07/2022 | 05/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 09/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 28/07/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 25/10/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 08/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 28/07/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 05/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/07/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 03/10/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 25/07/2016 | French | |
| Abridged model | 31/12/2014 | 16/06/2015 | 23/07/2015 | French | |
| Abridged model | 31/12/2013 | 17/06/2014 | 23/06/2014 | French | |
| Abridged model | 31/12/2012 | 18/06/2013 | 24/06/2013 | French | |
| Abridged model | 31/12/2011 | 19/06/2012 | 21/06/2012 | French | |
| Abridged model | 31/12/2010 | 21/06/2011 | 05/07/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 21/06/2010 | French | |
| Abridged model | 31/12/2008 | 16/06/2009 | 22/06/2009 | French | |
| Abridged model | 31/12/2007 | 17/06/2008 | 29/07/2008 | French | |
| Abridged model | 31/12/2006 | 19/06/2007 | 25/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
STEPHANE GROSFILS
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office17/01/2020SIEGE SOCIAL
- Registered office20/12/2017SIEGE SOCIAL
- Registered office10/07/2014SIEGE SOCIAL - OBJET - MODIFICATION FORME JURIDIQUE
- Mandates15/05/2006DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Capital / shares27/02/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,6 k €↓
- 2024Annual accounts 202420,9 k €↓
- 2023Annual accounts 2023174,7 k €↑
- 2022Annual accounts 202211 k €↓
- 2021Annual accounts 202124,1 k €↓
- 2020Annual accounts 202089,7 k €↑
- 2019Annual accounts 201916,4 k €↑
- 2018Annual accounts 2018-1,5 k €↓
- 2017Annual accounts 201714,8 k €↓
- 2016Annual accounts 201624,5 k €↑
- 2015Annual accounts 20154,9 k €↑
- 2014Annual accounts 2014-28,6 k €↓
- 2013Annual accounts 2013-5,8 k €↓
- 2012Annual accounts 201253,2 k €↑
- 2011Annual accounts 2011-762 €↑
- 2010Annual accounts 2010-17,2 k €↓
- 2009Annual accounts 200913,1 k €↑
- 2008Annual accounts 2008-14,1 k €↓
- 2007Annual accounts 2007-13,9 k €↓
- 2006Annual accounts 2006525,8 k €
- 06/09/1995IncorporationPrivate limited company