ACTIVE

M&D Benelux

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result367,7 k €+31,4 %over 1 year

Gross margin1,1 M €+33,1 %over 1 year

Equity1,2 M €+45,4 %over 1 year

Workforce7,9 ETP+33,9 %over 1 year

Identity

Source · BCE/KBO

M&D Benelux is a Private limited company incorporated in 1995. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Assesse. It employs on average 7,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0456.044.906
Incorporation: 03/10/1995
Legal form: Private limited company
Registered office: Rue des Fours à Chaux 25
5330 Assesse · WallonieSee on map
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2025
Average workforce: 7,9 ETP

Activities (NACE)

45310Wholesale trade of motor vehicle parts and accessories· main 46720Wholesale of metals and metal ores 29310Manufacture of electrical and electronic equipment for motor vehicles 29310Manufacture of electrical and electronic equipment for motor vehicles 29320Manufacture of other parts and accessories for motor vehicles 29320Manufacture of other parts and accessories for motor vehicles+2

Joint committees (2)

14904
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	+33.1%	857,5 k €	+35.0%	635,1 k €	+142%	262,2 k €	-22.6%	338,6 k €
EBITDA	600 k €	+28.6%	466,7 k €	+6.8%	437,1 k €	+261%	121,2 k €	-52.3%	254,2 k €
Operating result	516,1 k €	+30.1%	396,7 k €	+4.9%	378 k €	+417%	73,1 k €	-66.4%	217,2 k €
Net result	367,7 k €	+31.4%	279,7 k €	+1.5%	275,7 k €	+590%	40 k €	-79.0%	190,6 k €
Balance sheet
Equity	1,2 M €	+45.4%	806,9 k €	+52.7%	528,5 k €	+108%	254,2 k €	+17.9%	215,5 k €
Total assets	2,9 M €	+30.4%	2,3 M €	+26.8%	1,8 M €	+9.8%	1,6 M €	+0.1%	1,6 M €
Cash	644,1 k €	+68.3%	382,6 k €	+63.3%	234,4 k €	-26.3%	317,9 k €	+36.5%	232,9 k €
Debts	1,8 M €	+22.0%	1,4 M €	+15.8%	1,2 M €	-8.5%	1,4 M €	-2.7%	1,4 M €
Other
Workforce	7,9 ETP	+33.9%	5,9 ETP	+73.5%	3,4 ETP	+6.2%	3,2 ETP	+60.0%	2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Tony BELLEMANS	MandateDirector03/10/1995 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period
PHILIPPE DETRY	Manager2018 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2026	29/08/2025	31/07/2024	28/07/2023	29/07/2022	31/08/2021
General meeting	28/09/2026	25/08/2025	07/05/2024	02/05/2023	10/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/09/2026	30/09/2026	French	PDF
Abridged model	31/12/2024	25/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	07/05/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	29/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	08/09/2020	29/09/2020	French	PDF
Micro model	31/12/2018	06/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	07/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	01/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	21/07/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	20/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Tony BELLEMANS	MandateDirector03/10/1995 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period
PHILIPPE DETRY	Manager2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/12/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office17/10/2022
SIEGE SOCIAL
PDF
Mandates06/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2019
MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office08/09/2006
MODIFICATION DU SIEGE SOCIAL
PDF
Mandates23/06/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2002
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

BELLEMANS Tony

PHILIPPE DETRY

19951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

M&D Benelux

Rue des Fours à Chaux 25, 5330 Assesse

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Fours à Chaux 25, 5330 AssesseCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00532538
rue Ernest Matagne 29, 5330 Assesse	accounts 2021	Accounts 2021 · 2022-20241548

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
M&D BeneluxCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00532538
M	accounts 2021	Accounts 2021 · 2022-20241548

Events

2025
Annual accounts 2025367,7 k €↑
2024
Annual accounts 2024279,7 k €↑
2023
Annual accounts 2023275,7 k €↑
2022
Annual accounts 202240 k €↓
2022
Name changeM&D Benelux
2021
Annual accounts 2021190,6 k €↑
2020
Annual accounts 2020-56,2 k €↓
2019
Annual accounts 2019-42,7 k €↑
2018
Annual accounts 2018-48,1 k €↓
2017
Annual accounts 2017-7,1 k €↑
2016
Annual accounts 2016-9,5 k €↓
2015
Annual accounts 201515,2 k €↓
2014
Annual accounts 201421,2 k €↑
2013
Annual accounts 20135,3 k €↓
2012
Annual accounts 201243,2 k €↑
2011
Annual accounts 2011-15,2 k €↑
2010
Annual accounts 2010-25,7 k €↓
2009
Annual accounts 200920,8 k €↓
2008
Annual accounts 200822,4 k €↑
2007
Annual accounts 2007-56,4 k €↓
2006
Annual accounts 20066,3 k €
03/10/1995
IncorporationPrivate limited company

M&D Benelux

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events