ACTIVE

MAITRYSE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

564,4 k €

+5670.7% YoY

Gross margin

221,1 k €

+41.5% YoY

Equity

1,5 M €

+60.0% YoY

What does MAITRYSE do?

MAITRYSE is a Private limited company incorporated in 1995. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Visé.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.114.091

Incorporation

26/09/1995

Legal form

Private limited company

Registered office

Rue Basse Hermalle(HER) 28
4600 Visé · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	221,1 k €	+41.5%	156,3 k €	-63.1%	423,8 k €	+27.1%	333,5 k €	+8.9%	306,2 k €	+38.1%	221,8 k €	-51.5%	457,1 k €	+238%	135,2 k €	+11.7%	121,1 k €	+163%	46 k €	-49.9%	92 k €	+305%	22,7 k €	-58.9%	55,2 k €	+97.5%	27,9 k €	+4132%	660,5 €	+121%	-3,2 k €	+10.9%	-3,6 k €	+56.1%	-8,1 k €	-187%	9,3 k €	-25.5%	12,5 k €
EBITDA	218,4 k €	+208%	70,9 k €	-83.1%	419,3 k €	+59.9%	262,3 k €	+12.0%	234,1 k €	+31.8%	177,6 k €	-58.1%	423,5 k €	+240%	124,4 k €	+6.2%	117,1 k €	+161%	44,8 k €	-50.4%	90,4 k €	+307%	22,2 k €	-57.5%	52,4 k €	+87.4%	27,9 k €	+4132%	660,5 €	+114%	-4,7 k €	-5.9%	-4,4 k €	+52.7%	-9,3 k €	-219%	7,8 k €	-31.4%	11,4 k €
Operating result	198,9 k €	+387%	40,9 k €	-89.5%	389,3 k €	+67.6%	232,2 k €	+10.5%	210,2 k €	+31.1%	160,3 k €	-60.6%	406,9 k €	+263%	112 k €	+4.9%	106,8 k €	+189%	37 k €	-55.2%	82,6 k €	+283%	21,5 k €	-57.5%	50,7 k €	+93.0%	26,3 k €	+8620%	-308,3 €	+93.4%	-4,7 k €	-5.9%	-4,4 k €	+62.6%	-11,8 k €	-384%	4,1 k €	-45.3%	7,6 k €
Net result	564,4 k €	+5671%	-10,1 k €	-104%	265,1 k €	+76.4%	150,3 k €	+11.4%	134,9 k €	+25.4%	107,6 k €	-60.5%	272,4 k €	+285%	70,8 k €	+6.4%	66,5 k €	+292%	17 k €	-61.2%	43,8 k €	+377%	9,2 k €	-71.3%	31,9 k €	+33.7%	23,9 k €	+4148%	-589,8 €	+76.5%	-2,5 k €	+91.1%	-28,2 k €	-108%	-13,5 k €	-4441%	-298 €	-111%	2,6 k €
Balance sheet
Equity	1,5 M €	+60.0%	941,1 k €	-7.8%	1 M €	+35.1%	756,2 k €	+24.8%	605,9 k €	+28.7%	470,9 k €	+29.6%	363,3 k €	+300%	90,9 k €	-44.9%	165,1 k €	+67.5%	98,6 k €	+20.8%	81,6 k €	+116%	37,8 k €	+32.0%	28,7 k €	+977%	-3,3 k €	+88.0%	-27,1 k €	-2.2%	-26,6 k €	-10.4%	-24 k €	-680%	4,1 k €	-76.5%	17,7 k €	-1.7%	18 k €
Total assets	1,5 M €	+8.1%	1,4 M €	-17.7%	1,7 M €	+3.8%	1,7 M €	+2.3%	1,6 M €	-14.1%	1,9 M €	+13.5%	1,7 M €	+86.7%	889,6 k €	+27.1%	699,9 k €	+26.7%	552,5 k €	+10.4%	500,3 k €	+32.9%	376,4 k €	+25.4%	300,2 k €	-20.1%	375,6 k €	+14877%	2,5 k €		–		505,7 €	-99.5%	98,3 k €	-2.4%	100,6 k €	-5.7%	106,7 k €
Cash	596,9 k €	+42.6%	418,7 k €	-5.9%	444,9 k €	-13.5%	514,3 k €	+28.0%	401,7 k €	-30.7%	579,3 k €	-40.4%	972,2 k €	+185%	341 k €	+488%	58 k €	+25.0%	46,4 k €	-52.8%	98,2 k €	+684%	12,5 k €	+33.9%	9,4 k €	-88.7%	82,6 k €	+24415%	337,1 €		–		–		333,6 €	-87.7%	2,7 k €	-34.5%	4,1 k €
Debts	22,6 k €	-95.2%	472,9 k €	-32.0%	695,7 k €	-22.5%	897,8 k €	-11.2%	1 M €	-28.5%	1,4 M €	+9.1%	1,3 M €	+62.7%	796,6 k €	+49.3%	533,6 k €	+17.6%	453,8 k €	+8.4%	418,7 k €	+23.7%	338,5 k €	+24.7%	271,6 k €	-28.3%	378,8 k €	+1178%	29,6 k €	+11.7%	26,6 k €	+8.2%	24,5 k €	-73.8%	93,8 k €	+13.2%	82,9 k €	-6.6%	88,7 k €
Other
Workforce	–		–		–		1,0 ETP	0.0%	1,0 ETP	+400%	0,2 ETP	-66.7%	0,6 ETP	+500%	0,1 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Michaël ABRAHAM

Director

Active

Ended mandates

Michael ABRAHAM

Manager · since 02 mars 1999

Ended

Michael ABRAHAM Michael

Manager · since 02 mars 1999

Ended

Michaël ABRAHAM

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Canopéa● Active	1029.733.291
Q-BIK IMMO● Active	0415.044.489
Société Simple des Sociétés à Responsabilité Limitée ARCO GROUP et MAITRYSE● Active	0786.237.359
Sylvéa● Active	1032.890.642

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	02/09/2025	30/09/2024	26/09/2023	30/09/2022	30/09/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	02/09/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	26/09/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	09/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	10/02/2017	French	PDF
Abridged model	31/12/2014	29/05/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	25/11/2011	25/11/2011	French	PDF
Abridged model	31/12/2009	23/12/2010	30/12/2010	French	PDF
Abridged model	31/12/2008	30/12/2009	20/01/2010	French	PDF
Abridged model	31/12/2007	09/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	30/08/2007	25/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Michaël ABRAHAM

Director

Active

Ended mandates

Michael ABRAHAM

Manager · since 02 mars 1999

Ended

Michael ABRAHAM Michael

Manager · since 02 mars 1999

Ended

Michaël ABRAHAM

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office06/10/2016
SIEGE SOCIAL
PDF
Registered office25/02/2015
SIEGE SOCIAL
PDF
Mandates13/12/2011
DENOMINATION - SIEGE SOCIAL - OBJET
PDF
Mandates13/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office25/05/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025564,4 k €↑
2024
Annual accounts 2024-10,1 k €↓
2023
Annual accounts 2023265,1 k €↑
2022
Annual accounts 2022150,3 k €↑
2021
Annual accounts 2021134,9 k €↑
2020
Annual accounts 2020107,6 k €↓
2019
Annual accounts 2019272,4 k €↑
2018
Annual accounts 201870,8 k €↑
2017
Annual accounts 201766,5 k €↑
2016
Annual accounts 201617 k €↓
2015
Annual accounts 201543,8 k €↑
2014
Annual accounts 20149,2 k €↓
2013
Annual accounts 201331,9 k €↑
2012
Annual accounts 201223,9 k €↑
2011
Annual accounts 2011-589,8 €↑
2010
Annual accounts 2010-2,5 k €↑
2009
Annual accounts 2009-28,2 k €↓
2008
Annual accounts 2008-13,5 k €↓
2007
Annual accounts 2007-298 €↓
2006
Annual accounts 20062,6 k €
26/09/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAITRYSE

Overview

What does MAITRYSE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline