ACTIVE

RECOMATICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-5,4 k €

-102.7% YoY

Gross margin

2,3 M €

-6.2% YoY

Equity

1,4 M €

-0.4% YoY

Workforce

14,1 ETP

-29.1% YoY

What does RECOMATICS do?

RECOMATICS is a Public limited company incorporated in 1995. Its main activity is: Other software publishing. Its registered office is in Destelbergen. It employs on average 14,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.139.530

Incorporation

11/10/1995

Legal form

Public limited company

Registered office

Koedreef 48
9070 Destelbergen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

14,1 ETP

Activities (NACE)

58290Other software publishing· main 58290Other software publishing 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (3)

200
2000
218

Contacts

1 public detail availableLog in to view

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,3 M €	-6.2%	2,5 M €	+9.6%	2,3 M €	+11.0%	2 M €	-1.3%	2,1 M €	-3.6%	2,1 M €	+6.3%	2 M €	-23.4%	2,6 M €	-8.1%	2,9 M €	+30.5%	2,2 M €	-0.1%	2,2 M €	+7.7%	2 M €	-8.8%	2,2 M €	+15.6%	1,9 M €	-8.1%	2,1 M €	+25.1%	1,7 M €	+8.5%	1,6 M €	+1.8%	1,5 M €	+43.2%	1,1 M €
EBITDA	565 k €	-2.3%	578,1 k €	+131%	250,3 k €	+2.3%	244,6 k €	-18.3%	299,4 k €	+11.5%	268,6 k €	+420%	-84 k €	-142%	201 k €	-59.2%	493,2 k €	+18.0%	418 k €	+101%	208,1 k €	-44.0%	372 k €	-40.6%	626,3 k €	+98.2%	316 k €	-44.3%	567 k €	+65.9%	341,8 k €	-8.4%	373,3 k €	-0.9%	376,9 k €	+93.3%	195 k €
Operating result	17,9 k €	-92.2%	230,1 k €	+352%	-91,4 k €	-28.6%	-71,1 k €	-158%	122,5 k €	+114%	57,3 k €	+147%	-120,9 k €	-314%	56,5 k €	-63.0%	152,7 k €	-28.8%	214,5 k €	+189%	74,2 k €	-79.1%	355,4 k €	-26.0%	480,2 k €	+113%	225,5 k €	-54.5%	496,2 k €	+50.2%	330,4 k €	+51.2%	218,5 k €	-35.2%	337,1 k €	+92.7%	174,9 k €
Net result	-5,4 k €	-103%	203,4 k €	+304%	-99,7 k €	-22.1%	-81,7 k €	-176%	107 k €	+184%	37,7 k €	+131%	-123 k €	-387%	42,8 k €	-18.1%	52,3 k €	+10.7%	47,2 k €	-13.2%	54,4 k €	-77.6%	242,3 k €	-25.0%	323,1 k €	+58.4%	204 k €	-39.4%	336,8 k €	+27.3%	264,5 k €	+80.2%	146,8 k €	-29.6%	208,4 k €	+51.3%	137,8 k €
Balance sheet
Equity	1,4 M €	-0.4%	1,4 M €	+17.5%	1,2 M €	-7.9%	1,3 M €	-6.1%	1,3 M €	+8.7%	1,2 M €	+3.1%	1,2 M €	-9.3%	1,3 M €	+3.3%	1,3 M €	+4.3%	1,2 M €	+4.0%	1,2 M €	+4.8%	1,1 M €	+19.2%	944,4 k €	-41.8%	1,6 M €	+14.4%	1,4 M €	+24.1%	1,1 M €	+21.6%	938,7 k €	+16.7%	804,2 k €	+32.3%	608 k €
Total assets	7,1 M €	+50.7%	4,7 M €	+42.0%	3,3 M €	+11.9%	3 M €	-7.0%	3,2 M €	+2.8%	3,1 M €	+12.8%	2,8 M €	-8.1%	3 M €	-4.5%	3,1 M €	+8.4%	2,9 M €	+10.1%	2,6 M €	+14.6%	2,3 M €	-29.0%	3,2 M €	+12.6%	2,9 M €	-1.9%	2,9 M €	+8.6%	2,7 M €	+29.1%	2,1 M €	+20.5%	1,7 M €	+43.1%	1,2 M €
Cash	3,1 M €	+93.1%	1,6 M €	+320%	382,9 k €	+307%	94,2 k €	-74.5%	369,1 k €	-21.7%	471,7 k €	+59.7%	295,3 k €	+0.1%	295,2 k €	-71.3%	1 M €	-13.2%	1,2 M €	-13.2%	1,4 M €	+286%	353 k €	-66.5%	1,1 M €	+54.6%	680,7 k €	-10.4%	759,6 k €	+39.6%	544,2 k €	+78.3%	305,2 k €	+84.9%	165,1 k €	-31.1%	239,5 k €
Debts	4,7 M €	+82.6%	2,6 M €	+167%	968,5 k €	+48.5%	652,2 k €	-9.0%	716,6 k €	+0.2%	715,4 k €	+16.8%	612,5 k €	+38.8%	441,4 k €	-32.7%	655,9 k €	+11.2%	589,9 k €	+20.4%	489,8 k €	-14.8%	574,7 k €	-64.6%	1,6 M €	+233%	487,9 k €	-33.8%	736,8 k €	-3.8%	766,1 k €	+131%	332,1 k €	-19.7%	413,4 k €	+19.1%	347,1 k €
Other
Workforce	14,1 ETP	-29.1%	19,9 ETP	-4.3%	20,8 ETP	0.0%	20,8 ETP	-0.5%	20,9 ETP	-3.2%	21,6 ETP	-18.8%	26,6 ETP	-0.4%	26,7 ETP		–		22,8 ETP	+1.8%	22,4 ETP	-4.3%	23,4 ETP	+4.5%	22,4 ETP	-1.8%	22,8 ETP	+5.1%	21,7 ETP	+4.8%	20,7 ETP	+13.7%	18,2 ETP	+6.4%	17,1 ETP	+11.0%	15,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 34 ended

Active mandates

Améro

Director · since 20 décembre 2022 · until 20 décembre 2028 · 0761.662.311

Represented by Robin Janssens

Active

Ando Group

Managing director · since 20 décembre 2022 · until 20 décembre 2028 · 0778.297.019

Represented by Kris ADRIAENSSENS

Active

Nemawashi

Managing director · since 20 décembre 2022 · until 20 décembre 2028 · 0770.792.682

Represented by Cedric VAN HOLSBEKE

Active

Ended mandates

Nemawashi

Managing director · since 20 décembre 2022 · until 20 décembre 2028 · 0770.792.682

Represented by Cedric VAN HOLSBEKE

Ended

Ando Group

Managing director · since 20 février 2022 · until 20 décembre 2028 · 0778.297.019

Represented by Kris Adriaenssens

Ended

Lynn Geulleaume

Director · since 01 avril 2020 · until 31 mars 2023

Ended

Sophie De Meyer

Director · since 01 avril 2020 · until 31 mars 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Alluvion● Active	0666.471.360

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	10/07/2025	24/06/2024	24/07/2023	22/06/2022	30/06/2021
General meeting	26/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	24/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	27/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	13/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	13/06/2018	Dutch	PDF
Abridged model	30/09/2016	14/02/2017	14/03/2017	Dutch	PDF
Abridged model	30/09/2015	09/03/2016	21/03/2016	Dutch	PDF
Abridged model	30/09/2014	04/03/2015	10/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/02/2014	26/02/2014	Dutch	PDF
Abridged model	30/09/2012	19/03/2013	29/03/2013	Dutch	PDF
Abridged model	30/09/2011	14/03/2012	19/04/2012	Dutch	PDF
Abridged modelCorrection	30/09/2010	16/02/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2010	16/02/2011	21/02/2011	Dutch	PDF
Abridged model	30/09/2009	03/03/2010	18/03/2010	Dutch	PDF
Abridged model	30/09/2008	24/03/2009	25/03/2009	Dutch	PDF
Abridged model	30/09/2007	17/03/2008	28/03/2008	Dutch	PDF
Abridged model	30/09/2006	23/03/2007	29/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 34 ended

Active mandates

Améro

Director · since 20 décembre 2022 · until 20 décembre 2028 · 0761.662.311

Represented by Robin Janssens

Active

Ando Group

Managing director · since 20 décembre 2022 · until 20 décembre 2028 · 0778.297.019

Represented by Kris ADRIAENSSENS

Active

Nemawashi

Managing director · since 20 décembre 2022 · until 20 décembre 2028 · 0770.792.682

Represented by Cedric VAN HOLSBEKE

Active

Ended mandates

Nemawashi

Managing director · since 20 décembre 2022 · until 20 décembre 2028 · 0770.792.682

Represented by Cedric VAN HOLSBEKE

Ended

Ando Group

Managing director · since 20 février 2022 · until 20 décembre 2028 · 0778.297.019

Represented by Kris Adriaenssens

Ended

Lynn Geulleaume

Director · since 01 avril 2020 · until 31 mars 2023

Ended

Sophie De Meyer

Director · since 01 avril 2020 · until 31 mars 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Restructuring29/05/2024
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/03/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates05/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates16/04/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,4 k €↓
2024
Annual accounts 2024203,4 k €↑
2023
Annual accounts 2023-99,7 k €↓
2022
Annual accounts 2022-81,7 k €↓
2021
Annual accounts 2021107 k €↑
2020
Annual accounts 202037,7 k €↑
2019
Annual accounts 2019-123 k €↓
2018
Annual accounts 201842,8 k €↓
2017
Annual accounts 201752,3 k €↑
2016
Annual accounts 201647,2 k €↓
2015
Annual accounts 201554,4 k €↓
2014
Annual accounts 2014242,3 k €↓
2013
Annual accounts 2013323,1 k €↑
2012
Annual accounts 2012204 k €↓
2011
Annual accounts 2011336,8 k €↑
2010
Annual accounts 2010264,5 k €↑
2009
Annual accounts 2009146,8 k €↓
2008
Annual accounts 2008208,4 k €↑
2007
Annual accounts 2007137,8 k €
11/10/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RECOMATICS

Overview

What does RECOMATICS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline