Alluvion
0666.471.360 · rovalta.com · 25/09/2026
ACTIVE
Alluvion
Financial year 2025 · Closed on 31/12/2025
Net result778,9 k €+212,5 %over 1 year
Gross margin2,9 M €+33,4 %over 1 year
Equity1,2 M €+157,2 %over 1 year
Workforce22,5 ETP+7,1 %over 1 year
Overview
Identity
Source · BCE/KBOAlluvion is a Private limited company incorporated in 2016. Its main activity is: Computer consultancy activities. Its registered office is in Destelbergen. It employs on average 22,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0666.471.360
- Incorporation
- 17/11/2016
- Legal form
- Private limited company
- Registered office
- Koedreef 48
9070 Destelbergen · FlandreSee on map - Contributed capital
- 30 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 22,5 ETP
Activities (NACE)
Joint committees (2)
- 15202
- 200
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,9 M € | +33.4% | 2,2 M € | +17.3% | 1,8 M € | +27.8% | 1,4 M € | +1.9% | 1,4 M € |
| EBITDA | 1,1 M € | +170% | 407,8 k € | +31.9% | 309,2 k € | +15.4% | 267,9 k € | +10.3% | 242,9 k € |
| Operating result | 1,1 M € | +179% | 384,5 k € | +29.2% | 297,6 k € | +13.9% | 261,3 k € | +12.5% | 232,3 k € |
| Net result | 778,9 k € | +212% | 249,2 k € | +30.9% | 190,4 k € | +10.7% | 172 k € | +17.1% | 146,9 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +157% | 475,6 k € | +74.8% | 272,1 k € | +21.1% | 224,7 k € | +19.2% | 188,5 k € |
| Total assets | 2,1 M € | +57.9% | 1,3 M € | +32.6% | 993 k € | -3.8% | 1 M € | +40.4% | 735 k € |
| Cash | 187,1 k € | -43.2% | 329,6 k € | +37.7% | 239,3 k € | -40.0% | 399 k € | +113% | 187,6 k € |
| Debts | 797 k € | +11.3% | 715,8 k € | +5.6% | 677,9 k € | -12.1% | 771,2 k € | +48.1% | 520,7 k € |
| Other | |||||||||
| Workforce | 22,5 ETP | +7.1% | 21,0 ETP | +14.8% | 18,3 ETP | +22.0% | 15,0 ETP | 0.0% | 15,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Koedreef 48 9070 Destelbergen| Company | CBE no. |
|---|---|
RECOMATICS● Active | 0456.139.530 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 23/07/2025 | 21/06/2024 | 02/06/2023 | 03/05/2022 | 18/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 31/05/2024 | 16/05/2023 | 21/03/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 20/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 23/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 21/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/05/2023 | 02/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/03/2022 | 03/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/06/2021 | 18/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/06/2020 | 22/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 13/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/06/2018 | 15/06/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office08/06/2026MAATSCHAPPELIJKE ZETEL
- Mandates06/10/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates28/03/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates21/12/2018ONTSLAGEN - BENOEMINGEN
- Other21/11/2016RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025778,9 k €↑
- 2024Annual accounts 2024249,2 k €↑
- 2023Annual accounts 2023190,4 k €↑
- 2022Annual accounts 2022172 k €↑
- 2021Annual accounts 2021146,9 k €↓
- 2020Annual accounts 2020177,3 k €↑
- 2019Annual accounts 201942,8 k €↑
- 2018Annual accounts 201840,9 k €↑
- 2017Annual accounts 201734,3 k €
- 17/11/2016IncorporationPrivate limited company