ACTIVE

Miroir Vagabond

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,3 k €-14,0 %over 1 year

Gross margin2,4 M €+3,5 %over 1 year

Equity414,9 k €-3,6 %over 1 year

Workforce36,7 ETP-3,4 %over 1 year

Identity

Source · BCE/KBO

Miroir Vagabond is a Non-profit organization incorporated in 1995. Its main activity is: Other education n.e.c.. Its registered office is in Hotton. It employs on average 36,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0456.157.148
Incorporation: 01/04/1995
Legal form: Non-profit organization
Registered office: Vieille-Route-de-Marenne,Bourdon 2
6990 Hotton · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 36,7 ETP

Activities (NACE)

85593Other education n.e.c.· main 85593Other education n.e.c.

Joint committees (1)

32902

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,4 M €	+3.5%	2,3 M €	+6.2%	2,2 M €	+13.0%	1,9 M €	+3.8%	1,9 M €
EBITDA	38,9 k €	-0.5%	39,1 k €	-2.5%	40,1 k €	-30.1%	57,4 k €	-1.7%	58,4 k €
Operating result	3,2 k €	-6.0%	3,4 k €	-68.8%	11 k €	+90.6%	5,8 k €	-23.7%	7,6 k €
Net result	1,3 k €	-14.0%	1,6 k €	-80.6%	8 k €	+131%	3,5 k €	-35.7%	5,4 k €
Balance sheet
Equity	414,9 k €	-3.6%	430,5 k €	+61.2%	267 k €	-5.7%	283,2 k €	-10.5%	316,5 k €
Total assets	1,5 M €	-9.2%	1,7 M €	+61.2%	1 M €	+3.3%	991,8 k €	+7.9%	919,6 k €
Cash	494 k €	+39.6%	353,8 k €	+9.7%	322,5 k €	-35.0%	496,1 k €	+22.8%	404,1 k €
Debts	829 k €	-16.7%	995,4 k €	+62.3%	613,3 k €	+7.6%	569,9 k €	+19.7%	476 k €
Other
Workforce	36,7 ETP	-3.4%	38,0 ETP	-0.3%	38,1 ETP	+5.2%	36,2 ETP	+1.1%	35,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 21 ended

Active mandates

Céline REMY

Mandate

Active

Charlotte KOELMAN

Mandate

Active

Christian DAVE

Mandate

Active

Christine MAHY

Mandate

Active

Hugues GLATINY

Mandate

Active

Jérôme PETIT

Mandate

Active

Marielle REMY

Mandate

Active

Michel RENARD

Mandate

Active

Ended mandates

Christian DAVE

Director · since 17 juin 2020

Ended

Blanche WAERTS

Director

Ended

chantal LAMETTE

Director

Ended

Christine MAHY

Managing director

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	02/07/2025	18/06/2024	26/07/2023	27/07/2022	06/07/2021
General meeting	16/06/2026	10/06/2025	11/06/2024	28/06/2023	29/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	03/07/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	29/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	19/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	15/07/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	08/07/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	10/07/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	28/04/2009	08/09/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	24/04/2007	12/11/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 21 ended

Active mandates

Céline REMY

Mandate

Active

Charlotte KOELMAN

Mandate

Active

Christian DAVE

Mandate

Active

Christine MAHY

Mandate

Active

Hugues GLATINY

Mandate

Active

Jérôme PETIT

Mandate

Active

Marielle REMY

Mandate

Active

Michel RENARD

Mandate

Active

Ended mandates

Christian DAVE

Director · since 17 juin 2020

Ended

Blanche WAERTS

Director

Ended

chantal LAMETTE

Director

Ended

Christine MAHY

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2023
DEMISSIONS, NOMINATIONS
PDF
Other09/08/2023
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/07/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other04/09/2019
ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/12/2016
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2012
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,3 k €↓
2024
Annual accounts 20241,6 k €↓
2023
Annual accounts 20238 k €↑
2022
Annual accounts 20223,5 k €↓
2021
Annual accounts 20215,4 k €↓
2020
Annual accounts 202011,9 k €↑
2019
Annual accounts 20195,9 k €↑
2018
Annual accounts 20183 k €↑
2017
Annual accounts 20171,2 k €↓
2016
Annual accounts 20163 k €↓
2015
Annual accounts 20155,1 k €↑
2014
Annual accounts 201480 €↓
2013
Annual accounts 2013294 €↓
2012
Annual accounts 201225,3 k €↑
2011
Annual accounts 201115,7 k €↓
2010
Annual accounts 201030,6 k €↑
2009
Annual accounts 2009-27,5 k €↓
2008
Annual accounts 200813 k €↑
2007
Annual accounts 2007-59,8 k €
01/04/1995
IncorporationNon-profit organization

Miroir Vagabond

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline