ACTIVE

REPUBLICA DOS FANTASMAS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result34,8 k €+76,4 %over 1 year
Gross margin41 k €+44,9 %over 1 year
Equity29,1 k €+604,5 %over 1 year

Identity

Source · BCE/KBO

REPUBLICA DOS FANTASMAS is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Edegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.170.412
Incorporation
06/10/1995
Legal form
Private limited company
Registered office
Mechelsesteenweg 58
2650 Edegem · FlandreSee on map
Contributed capital
12 407,99 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242023202220212019
Income statement
Gross margin41 k €28,3 k €-2,7 k €2 k €-14,7 k €
EBITDA40 k €25,5 k €-4 k €1,2 k €-17,8 k €
Operating result38,7 k €20,4 k €-10,8 k €-6 k €-27,1 k €
Net result34,8 k €19,7 k €-11,2 k €-6,4 k €-27,7 k €
Balance sheet
Equity29,1 k €-5,8 k €-25,5 k €-14,3 k €10,6 k €
Total assets41 k €20,3 k €18,2 k €35 k €65,5 k €
Cash1,7 k €5,2 k €7,1 k €3,6 k €5,2 k €
Debts11,9 k €26,1 k €43,3 k €49,3 k €54,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

Walter WYBAUW

Manager

Active

Ended mandates

Heidi Stinissen

Manager · since 13 novembre 2013

Ended
Walter Wybauw

Manager · since 01 janvier 2010

Ended
Walter Wybauw

Manager · since 01 janvier 2002

Ended
Heidi Stinissen

Director

Ended

Other companies at this address

Mechelsesteenweg 58 2650 Edegem
CompanyCBE no.
Crea'90● Active
0443.845.175

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202530/09/202427/10/202330/08/202209/09/202131/08/2020
General meeting25/08/202530/08/202429/05/202330/05/202231/05/202125/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/08/202531/08/2025DutchPDF
Micro model31/12/202330/08/202430/09/2024DutchPDF
Micro model31/12/202229/05/202327/10/2023DutchPDF
Micro model31/12/202130/05/202230/08/2022DutchPDF
Micro model31/12/202031/05/202109/09/2021DutchPDF
Micro model31/12/201925/05/202031/08/2020DutchPDF
Micro model31/12/201827/05/201924/08/2019DutchPDF
Micro model31/12/201728/05/201805/08/2018DutchPDF
Micro model31/12/201629/05/201731/07/2017DutchPDF
Abridged model31/12/201530/05/201607/08/2016DutchPDF
Abridged model31/12/201426/05/201525/06/2015DutchPDF
Abridged model31/12/201326/06/201431/07/2014DutchPDF
Abridged model31/12/201227/05/201330/08/2013DutchPDF
Abridged model31/12/201123/06/201218/07/2012DutchPDF
Abridged model31/12/201020/06/201115/07/2011DutchPDF
Abridged model31/12/200930/06/201029/07/2010DutchPDF
Abridged model31/12/200825/05/200917/06/2009DutchPDF
Abridged model31/12/200726/05/200823/06/2008DutchPDF
Abridged model31/12/200618/06/200724/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

Walter WYBAUW

Manager

Active

Ended mandates

Heidi Stinissen

Manager · since 13 novembre 2013

Ended
Walter Wybauw

Manager · since 01 janvier 2010

Ended
Walter Wybauw

Manager · since 01 janvier 2002

Ended
Heidi Stinissen

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/10/2015
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/11/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring14/10/2009
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/08/2009
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Registered office05/01/2005
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202434,8 k €↑
  2. 2023
    Annual accounts 202319,7 k €↑
  3. 2022
    Annual accounts 2022-11,2 k €↓
  4. 2021
    Annual accounts 2021-6,4 k €↑
  5. 2019
    Annual accounts 2019-27,7 k €↓
  6. 2018
    Annual accounts 20188,2 k €↑
  7. 2017
    Annual accounts 2017-3,9 k €↓
  8. 2016
    Annual accounts 201613,5 k €↓
  9. 2015
    Annual accounts 201514,9 k €↑
  10. 2014
    Annual accounts 2014-18,3 k €↓
  11. 2013
    Annual accounts 20135,3 k €↓
  12. 2012
    Annual accounts 20127,7 k €↑
  13. 2011
    Annual accounts 2011-3,2 k €↓
  14. 2010
    Annual accounts 20108,8 k €↓
  15. 2009
    Annual accounts 200911,1 k €↓
  16. 2008
    Annual accounts 200817,1 k €↑
  17. 2007
    Annual accounts 2007-26,1 k €↓
  18. 2006
    Annual accounts 2006-243,9 €
  19. 06/10/1995
    IncorporationPrivate limited company