ACTIVE

ETRI

Financial year 2024 · closed on 31/12/2024
Net result
-44,9 k €
-166.9% YoY
Gross margin
-35,2 k €
-122.0% YoY
Equity
1,4 M €
-3.0% YoY

What does ETRI do?

ETRI is a Public limited company incorporated in 1995. Its main activity is: Other information technology and computer service activities. Its registered office is in Deinze.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.240.191
Incorporation
12/10/1995
Legal form
Public limited company
Registered office
Emiel Clauslaan 95 B box /103
9800 Deinze · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182016201520142013201120102009200820072006
Income statement
Gross margin-35,2 k €160,5 k €30,6 k €162,4 k €141,5 k €146,7 k €213,3 k €176,2 k €127,7 k €109,3 k €67,1 k €234,2 k €297,1 k €484,3 k €412,2 k €394,7 k €447,6 k €
EBITDA-44,6 k €150,7 k €24,2 k €149,7 k €70,9 k €137,4 k €206 k €174,5 k €123 k €61,1 k €59,1 k €45,1 k €108,3 k €283 k €218,9 k €163,8 k €230,5 k €
Operating result-44,9 k €144,3 k €6,3 k €131,8 k €52,8 k €119,4 k €188,7 k €165 k €118,1 k €52,2 k €44,5 k €2,1 k €60,2 k €212,7 k €143,9 k €76,4 k €142,5 k €
Net result-44,9 k €67 k €4,1 k €113,7 k €39,4 k €118,5 k €182,2 k €160 k €117,2 k €18,5 k €55,2 k €-16,5 k €13,1 k €103,1 k €97,4 k €55,7 k €135 k €
Balance sheet
Equity1,4 M €1,5 M €1,4 M €1,4 M €1,3 M €1,2 M €1,1 M €824,3 k €664,3 k €547 k €528,5 k €382,2 k €398,7 k €385,6 k €282,5 k €185,1 k €181,3 k €
Total assets1,6 M €1,7 M €1,6 M €1,7 M €1,6 M €1,6 M €1,4 M €1 M €812,7 k €1,1 M €1,1 M €1,3 M €1,4 M €2,3 M €1,5 M €938,8 k €574 k €
Cash13,3 €3,4 k €2,9 k €6,1 k €22,3 k €150,2 €17,5 k €20,3 k €30,4 k €30,5 k €13,3 k €10,1 k €20,8 k €56,3 k €15,4 k €714,1 €
Debts199,8 k €246 k €152,3 k €317,5 k €298,6 k €370,5 k €310,9 k €211 k €148,4 k €580,7 k €574,7 k €878,6 k €976 k €1,9 M €1,2 M €738,6 k €392,7 k €
Other
Workforce3,5 ETP4,2 ETP4,8 ETP5,2 ETP5,0 ETP5,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 17 ended

Active mandates

VICI COM

Mandate · 0475.716.605

Active
Vincent PARISIS

Mandate

Active

Ended mandates

VICI COM

Director · since 01 mai 2019 · until 30 avril 2024 · 0475.716.605

Represented by Rose-Marie Brysse

Ended
VICI COM

Director · since 31 mars 2012 · until 15 avril 2018 · 0475.716.605

Represented by Vincent Parisis

Ended
VICI COM

Director · since 31 mars 2012 · 0475.716.605

Represented by Vincent Parisis

Ended
Philippe Scherpenseel

Director · since 22 mai 2006 · until 22 mai 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
COMIZZOActive
0477.751.130
T-ITActive
0779.360.752
VICI COMActive
0475.716.605
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202529/10/202406/10/202308/11/202228/10/202101/12/2020
General meeting06/06/202502/10/202429/09/202315/10/202221/10/202126/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/06/202519/06/2025DutchPDF
Abridged model31/12/202302/10/202429/10/2024DutchPDF
Abridged model31/12/202229/09/202306/10/2023DutchPDF
Abridged model31/12/202115/10/202208/11/2022DutchPDF
Abridged model31/12/202021/10/202128/10/2021DutchPDF
Abridged model31/12/201926/11/202001/12/2020DutchPDF
Abridged model31/12/201826/06/202027/06/2020DutchPDF
Abridged model31/12/201629/06/201705/02/2018DutchPDF
Abridged model31/12/201529/06/201619/07/2016DutchPDF
Abridged model31/12/201423/09/201528/09/2015DutchPDF
Abridged model31/12/201302/06/201508/06/2015DutchPDF
Abridged model31/12/201119/04/201304/06/2013DutchPDF
Abridged model31/12/201016/04/201210/05/2012DutchPDF
Abridged model31/12/200929/11/201006/12/2010DutchPDF
Abridged model31/12/200818/05/200928/08/2009DutchPDF
Abridged model31/12/200719/05/200820/01/2009DutchPDF
Abridged model31/12/200621/05/200706/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 17 ended

Active mandates

VICI COM

Mandate · 0475.716.605

Active
Vincent PARISIS

Mandate

Active

Ended mandates

VICI COM

Director · since 01 mai 2019 · until 30 avril 2024 · 0475.716.605

Represented by Rose-Marie Brysse

Ended
VICI COM

Director · since 31 mars 2012 · until 15 avril 2018 · 0475.716.605

Represented by Vincent Parisis

Ended
VICI COM

Director · since 31 mars 2012 · 0475.716.605

Represented by Vincent Parisis

Ended
Philippe Scherpenseel

Director · since 22 mai 2006 · until 22 mai 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/12/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office04/03/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/05/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates18/05/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-44,9 k €
  2. 2023
    Annual accounts 202367 k €
  3. 2022
    Annual accounts 20224,1 k €
  4. 2021
    Annual accounts 2021113,7 k €
  5. 2020
    Annual accounts 202039,4 k €
  6. 2019
    Annual accounts 2019118,5 k €
  7. 2018
    Annual accounts 2018182,2 k €
  8. 2016
    Annual accounts 2016160 k €
  9. 2015
    Annual accounts 2015117,2 k €
  10. 2014
    Annual accounts 201418,5 k €
  11. 2013
    Annual accounts 201355,2 k €
  12. 2011
    Annual accounts 2011-16,5 k €
  13. 2010
    Annual accounts 201013,1 k €
  14. 2009
    Annual accounts 2009103,1 k €
  15. 2008
    Annual accounts 200897,4 k €
  16. 2007
    Annual accounts 200755,7 k €
  17. 2006
    Annual accounts 2006135 k €
  18. 12/10/1995
    IncorporationPublic limited company