ACTIVE

VICI COM

Financial year 2024 · closed on 31/12/2024
Net result
-2,6 k €
-107.4% YoY
Revenue
91,5 k €
-79.6% YoY
Equity
325,6 k €
-0.8% YoY

What does VICI COM do?

VICI COM is a Private limited company incorporated in 2001. Its main activity is: Wholesale of beverages. Its registered office is in Deinze.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.716.605
Incorporation
26/09/2001
Legal form
Private limited company
Registered office
Emiel Clauslaan 95 B box /103
9800 Deinze · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202017201620152014201220112010200920082007
Income statement
Revenue91,5 k €448,8 k €359,7 k €468,3 k €274,5 k €
EBITDA9,6 k €179,8 k €104,4 k €-27,4 k €51,1 k €68,6 k €96 k €67,4 k €49,9 k €79,4 k €128 k €136,6 k €84,3 k €8,9 k €12,6 k €
Operating result-5 k €175,2 k €17,4 k €-39,1 k €45,8 k €62,7 k €89,8 k €61,5 k €29,9 k €67,8 k €117,7 k €129,4 k €83,2 k €8,4 k €12,3 k €
Net result-2,6 k €35,2 k €12,1 k €-57,8 k €77,8 k €36,1 k €52 k €22,2 k €1,8 k €34,9 k €64,2 k €72,8 k €42,9 k €2,4 k €4,3 k €
Balance sheet
Equity325,6 k €328,2 k €293,1 k €280,9 k €338,7 k €172,6 k €136,5 k €84,5 k €62,2 k €73,9 k €39 k €34,8 k €22 k €15,1 k €12,8 k €
Total assets1,2 M €1,3 M €562 k €1,1 M €1,3 M €875,7 k €805,2 k €690,5 k €752,6 k €722,7 k €686,3 k €436,2 k €264,9 k €171 k €144,3 k €
Cash50,2 €7,6 k €62 €1,3 k €3,1 k €1,4 €18,2 k €6,8 €2,7 k €21,6 €4,1 k €31,4 k €199,8 €226,3 €
Debts830,9 k €947,4 k €115,5 k €726,6 k €926,1 k €635,9 k €589,6 k €513 k €580,8 k €520 k €518,5 k €284,1 k €239,1 k €155,9 k €131,5 k €
Other
Workforce0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 7 ended

Active mandates

Rose-Marie BRYSSE

Mandate

Active
Vincent PARISIS

Mandate

Active

Ended mandates

Rose-Marie Brysse

Director · since 28 janvier 2009

Ended
Rose-Marie Brysse

Manager · since 28 janvier 2009

Ended
Rose-Marie Bryssje

Manager · since 28 janvier 2009

Ended
Vincent Parisis

Director · since 17 septembre 2001

Ended
At this address

Other companies at this address

CompanyCBE no.
COMIZZOActive
0477.751.130
ETRIActive
0456.240.191
T-ITActive
0779.360.752
Annual accounts

Full financial information

202420232022202120202017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/07/202201/07/202101/07/202001/07/201901/07/2016
Closing of the financial year31/12/202431/12/202330/06/202230/06/202130/06/202030/06/2017
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date20/06/202529/10/202424/03/202319/01/202229/01/202128/02/2018
General meeting20/06/202504/10/202428/12/202228/12/202128/12/202030/12/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/06/202520/06/2025DutchPDF
Abridged model31/12/202304/10/202429/10/2024DutchPDF
Abridged model30/06/202228/12/202224/03/2023DutchPDF
Abridged model30/06/202128/12/202119/01/2022DutchPDF
Abridged model30/06/202028/12/202029/01/2021DutchPDF
Abridged model30/06/201730/12/201728/02/2018DutchPDF
Abridged model30/06/201606/06/201729/06/2017DutchPDF
Abridged model30/06/201529/01/201622/02/2016DutchPDF
Abridged model30/06/201414/10/201516/10/2015DutchPDF
Abridged model30/06/201215/03/201306/09/2013DutchPDF
Abridged model30/06/201128/12/201120/02/2012DutchPDF
Abridged model30/06/201028/03/201129/03/2011DutchPDF
Abridged model30/06/200912/02/201015/02/2010DutchPDF
Abridged model30/06/200828/11/200816/02/2009DutchPDF
Abridged model30/06/200723/11/200728/02/2008DutchPDF
Abridged modelCorrection30/06/200623/11/200612/04/2007DutchPDF
Abridged model30/06/200623/11/200628/02/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 7 ended

Active mandates

Rose-Marie BRYSSE

Mandate

Active
Vincent PARISIS

Mandate

Active

Ended mandates

Rose-Marie Brysse

Director · since 28 janvier 2009

Ended
Rose-Marie Brysse

Manager · since 28 janvier 2009

Ended
Rose-Marie Bryssje

Manager · since 28 janvier 2009

Ended
Vincent Parisis

Director · since 17 septembre 2001

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office28/12/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office23/05/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office02/09/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office08/05/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office22/10/2012
    MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,6 k €
  2. 2023
    Annual accounts 202335,2 k €
  3. 2022
    Annual accounts 202212,1 k €
  4. 2021
    Annual accounts 2021-57,8 k €
  5. 2020
    Annual accounts 202077,8 k €
  6. 2017
    Annual accounts 201736,1 k €
  7. 2016
    Annual accounts 201652 k €
  8. 2015
    Annual accounts 201522,2 k €
  9. 2014
    Annual accounts 20141,8 k €
  10. 2012
    Annual accounts 201234,9 k €
  11. 2011
    Annual accounts 201164,2 k €
  12. 2010
    Annual accounts 201072,8 k €
  13. 2009
    Annual accounts 200942,9 k €
  14. 2008
    Annual accounts 20082,4 k €
  15. 2007
    Annual accounts 20074,3 k €
  16. 26/09/2001
    IncorporationPrivate limited company