NORMAL SITUATION

OFFICE DES PROPRIETAIRES VLAANDEREN

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result1 M €+558,4 %over 1 year

Gross margin1,2 M €+132,8 %over 1 year

Equity313,8 k €+145,1 %over 1 year

Identity

Source · BCE/KBO

OFFICE DES PROPRIETAIRES VLAANDEREN is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0456.241.379
Legal form: Private limited company
Contributed capital: 9 918,40 €
Latest accounts: 31/12/2023

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 30 filings

Trend over 18 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	1,2 M €	+133%	498 k €	+33.9%	372 k €		–		–
EBITDA	1,2 M €	+761%	-175,1 k €	-18.8%	-147,4 k €	-261%	-40,8 k €	+43.6%	-72,4 k €
Operating result	1,2 M €	+660%	-206,8 k €	-21.9%	-169,7 k €	-219%	-53,1 k €	+39.7%	-88,1 k €
Net result	1 M €	+558%	-220,2 k €	-26.4%	-174,2 k €	-206%	-57 k €	+37.1%	-90,7 k €
Balance sheet
Equity	313,8 k €	+145%	-695,9 k €	-46.3%	-475,7 k €	-57.8%	-301,5 k €	-23.3%	-244,5 k €
Total assets	315,1 k €	-49.0%	617,3 k €	+83.5%	336,4 k €	+1.0%	333,2 k €	+75.2%	190,1 k €
Cash	–		5,3 k €	-70.7%	17,9 k €	+110%	8,6 k €	-89.0%	77,8 k €
Debts	1,3 k €	-99.9%	1,3 M €	+61.7%	812,1 k €	+28.0%	634,7 k €	+46.0%	434,6 k €
Other
Workforce	–		11,5 ETP	+64.3%	7,0 ETP	-39.7%	11,6 ETP	-18.9%	14,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 24 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
NEAR CONSULT0726.367.078Represented by Nicolas Renders	Director	since 18/01/2022	0
BE TYCOON REAL ESTATE & FINANCE0543.510.497Represented by Raphaël De Plaen	Director	since 26/04/2021	00
Emeria Benelux0758.908.204Represented by Guillaume Pinte	Managing director	since 26/04/2021	0

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
NEAR CONSULT0726.367.078Represented by Nicolas RENDERS	Director	19/01/2022 → 30/06/2026	0
BE TYCOON REAL ESTATE & FINANCE0543.510.497Represented by Raphaël De Plaen	Director	26/04/2021 → 30/06/2026	00
BE TYCOON REAL ESTATE & FINANCE0543.510.497Represented by Raphaël DE PLAEN	Director	26/04/2021 → 30/06/2026	00
Emeria Benelux0758.908.204Represented by Guillaume PINTE	Director	26/04/2021 → 30/06/2026	0

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/03/2024	01/09/2023	18/07/2022	15/07/2021	29/06/2020	04/12/2019
General meeting	16/03/2024	30/08/2023	30/06/2022	30/06/2021	29/06/2020	18/09/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 30 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	16/03/2024	28/03/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	18/07/2022	French	PDF
Full model	31/12/2020	30/06/2021	15/07/2021	Dutch	PDF
Full model	31/12/2019	29/06/2020	29/06/2020	Dutch	PDF
Full modelCorrection	31/12/2018	18/09/2019	04/12/2019	Dutch	PDF
Full model	31/12/2018	18/09/2019	18/09/2019	Dutch	PDF
Full model	31/12/2017	13/09/2019	13/09/2019	Dutch	PDF
Full model	31/12/2016	28/06/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	27/06/2016	28/06/2016	Dutch	PDF
Full modelCorrection	31/12/2014	07/10/2015	13/04/2016	Dutch	PDF
Full model	31/12/2014	07/10/2015	14/12/2015	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	11/06/2007	Dutch	PDF
Abridged model	31/12/2005	29/05/2006	22/06/2006	Dutch	PDF
Abridged model	31/12/2004	30/05/2005	03/06/2005	Dutch	PDF
Abridged model	31/12/2003	28/05/2004	02/06/2004	Dutch	PDF
Abridged model	31/12/2002	28/05/2003	27/06/2003	Dutch	PDF

View all 30 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 24 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
NEAR CONSULT0726.367.078Represented by Nicolas Renders	Director	since 18/01/2022	0
BE TYCOON REAL ESTATE & FINANCE0543.510.497Represented by Raphaël De Plaen	Director	since 26/04/2021	00
Emeria Benelux0758.908.204Represented by Guillaume Pinte	Managing director	since 26/04/2021	0

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
NEAR CONSULT0726.367.078Represented by Nicolas RENDERS	Director	19/01/2022 → 30/06/2026	0
BE TYCOON REAL ESTATE & FINANCE0543.510.497Represented by Raphaël De Plaen	Director	26/04/2021 → 30/06/2026	00
BE TYCOON REAL ESTATE & FINANCE0543.510.497Represented by Raphaël DE PLAEN	Director	26/04/2021 → 30/06/2026	00
Emeria Benelux0758.908.204Represented by Guillaume PINTE	Director	26/04/2021 → 30/06/2026	0

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution01/07/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates23/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring26/06/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates02/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 20231 M €↑
2022
Annual accounts 2022-220,2 k €↓
2021
Annual accounts 2021-174,2 k €↓
2020
Annual accounts 2020-57 k €↑
2019
Annual accounts 2019-90,7 k €↓
2018
Annual accounts 2018-86,5 k €↓
2017
Annual accounts 2017-38,8 k €↓
2016
Annual accounts 201624,8 k €↑
2015
Annual accounts 2015-79,6 k €↓
2014
Annual accounts 201413 k €↓
2013
Annual accounts 2013140,2 k €↑
2012
Annual accounts 201267 k €↑
2011
Annual accounts 201135,1 k €↑
2010
Annual accounts 201019,8 k €↓
2009
Annual accounts 200958,9 k €↑
2008
Annual accounts 200844,2 k €↑
2007
Annual accounts 200732,6 k €↑
2006
Annual accounts 200624,7 k €

OFFICE DES PROPRIETAIRES VLAANDEREN

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline