ACTIVE

MODELAGE BOISERIE INDUSTRIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result59,7 k €+10,3 %over 1 year
Gross margin90,2 k €+17,4 %over 1 year
Equity18,6 k €-35,6 %over 1 year

Identity

Source · BCE/KBO

MODELAGE BOISERIE INDUSTRIE is a Private limited company incorporated in 1995. Its main activity is: Treatment and coating of metals; machining. Its registered office is in Flémalle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.253.554
Incorporation
16/10/1995
Legal form
Private limited company
Registered office
Rue Trokay 13
4400 Flémalle · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin90,2 k €76,8 k €30,3 k €16,2 k €5,2 k €
EBITDA89,1 k €75,7 k €28,4 k €15,5 k €4,5 k €
Operating result79,7 k €72,8 k €27,1 k €14,3 k €2,6 k €
Net result59,7 k €54,1 k €23,1 k €14,3 k €2,5 k €
Balance sheet
Equity18,6 k €28,9 k €20,7 k €16,6 k €2,4 k €
Total assets129,6 k €124,3 k €68,8 k €51,3 k €12,6 k €
Cash25,9 k €27,4 k €23,6 k €15,1 k €5,1 k €
Debts111 k €95,3 k €47,6 k €34,2 k €9,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Industrial Models Management

Director · since 22 décembre 2020 · 0760.419.523

Active

Ended mandates

Natacha Legrand

Director · since 30 septembre 2022

Ended
Industrial Models Management

Director · since 22 décembre 2020 · until 30 septembre 2022 · 0760.419.523

Represented by Olivier VAN GOEY

Ended
Giovanni CECCATO

Manager · since 30 octobre 1997

Ended
Giovanni CECCATO

Manager

Ended

Other companies at this address

Rue Trokay 13 4400 Flémalle
CompanyCBE no.
Industrial Models Management● Active
0760.419.523

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202630/06/202531/07/202423/06/202318/08/202231/08/2021
General meeting28/06/202630/05/202526/06/202415/05/202318/08/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/06/202628/07/2026FrenchPDF
Micro model31/12/202430/05/202530/06/2025FrenchPDF
Micro model31/12/202326/06/202431/07/2024FrenchPDF
Micro model31/12/202215/05/202323/06/2023FrenchPDF
Micro model31/12/202118/08/202218/08/2022FrenchPDF
Micro model31/12/202025/06/202131/08/2021FrenchPDF
Micro model31/12/201929/08/202027/10/2020FrenchPDF
Micro model31/12/201828/06/201919/07/2019FrenchPDF
Micro model31/12/201729/06/201809/08/2018FrenchPDF
Abridged model31/12/201623/06/201719/07/2017FrenchPDF
Abridged model31/12/201524/06/201615/08/2016FrenchPDF
Abridged model31/12/201426/06/201528/07/2015FrenchPDF
Abridged model31/12/201327/06/201431/07/2014FrenchPDF
Abridged model31/12/201228/06/201325/07/2013FrenchPDF
Abridged model31/12/201129/06/201223/07/2012FrenchPDF
Abridged model31/12/201024/06/201126/07/2011FrenchPDF
Abridged model31/12/200925/06/201026/07/2010FrenchPDF
Abridged model31/12/200826/06/200908/07/2009FrenchPDF
Abridged model31/12/200727/06/200822/07/2008FrenchPDF
Abridged model31/12/200628/06/200704/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Industrial Models Management

Director · since 22 décembre 2020 · 0760.419.523

Active

Ended mandates

Natacha Legrand

Director · since 30 septembre 2022

Ended
Industrial Models Management

Director · since 22 décembre 2020 · until 30 septembre 2022 · 0760.419.523

Represented by Olivier VAN GOEY

Ended
Giovanni CECCATO

Manager · since 30 octobre 1997

Ended
Giovanni CECCATO

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/11/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates14/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/01/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202559,7 k €↑
  2. 2024
    Annual accounts 202454,1 k €↑
  3. 2023
    Annual accounts 202323,1 k €↑
  4. 2022
    Annual accounts 202214,3 k €↑
  5. 2021
    Annual accounts 20212,5 k €↑
  6. 2020
    Annual accounts 2020-11,7 k €↓
  7. 2019
    Annual accounts 201914,6 k €↑
  8. 2018
    Annual accounts 201810,8 k €↓
  9. 2017
    Annual accounts 201756,1 k €↑
  10. 2016
    Annual accounts 2016-20,9 k €↑
  11. 2015
    Annual accounts 2015-44,9 k €↓
  12. 2014
    Annual accounts 2014-38,3 k €↓
  13. 2013
    Annual accounts 201341 k €↑
  14. 2012
    Annual accounts 201228,8 k €↑
  15. 2011
    Annual accounts 20112 k €↑
  16. 2010
    Annual accounts 2010-20,6 k €↓
  17. 2009
    Annual accounts 2009-2,7 k €↑
  18. 2008
    Annual accounts 2008-4,7 k €↓
  19. 2007
    Annual accounts 20071,3 k €↑
  20. 2006
    Annual accounts 20061,1 k €
  21. 16/10/1995
    IncorporationPrivate limited company