ACTIVE

DAVILOU SPRL

Financial year 2025 · closed on 31/12/2025
Net result
-8,3 k €
+67.3% YoY
Gross margin
12,4 k €
+1227.3% YoY
Equity
-13 k €
-177.6% YoY

What does DAVILOU SPRL do?

DAVILOU SPRL is a Private limited company incorporated in 1995. Its main activity is: Specialised design activities. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.254.544
Incorporation
30/10/1995
Legal form
Private limited company
Registered office
Chaussée de Liège(JB) 624
5100 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Contacts
3 public details availableLog in to view
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin12,4 k €-1,1 k €43,9 k €53,5 k €25,5 k €21,2 k €17,6 k €17,6 k €20,5 k €32,7 k €-8,2 k €-14,1 k €-11,3 k €-4,8 k €-12,7 k €8,3 k €17,9 k €-26,5 k €66,7 k €143,6 k €
EBITDA10,5 k €-17,6 k €22,8 k €20,6 k €17,7 k €20,6 k €16,4 k €17,2 k €19,7 k €31,3 k €-8,5 k €-15,1 k €-48,2 k €-6,2 k €-19,5 k €-7,5 k €12,9 k €-39,9 k €1,5 k €101,3 k €
Operating result-6,6 k €-25,1 k €1 k €2,6 k €1,1 k €5,4 k €1,7 k €2,3 k €4,9 k €16,8 k €-23,3 k €-32,3 k €-65,5 k €-25,1 k €-39,9 k €-29,9 k €-11,3 k €-70,6 k €-36,4 k €48 k €
Net result-8,3 k €-25,4 k €-3,6 k €104,8 €404,9 €4,4 k €223 €201,5 €3,1 k €13,9 k €-21,1 k €-29,6 k €-71,3 k €-19,6 k €-59,5 k €-64,5 k €-115,2 k €-102,4 k €-75 k €22,1 k €
Balance sheet
Equity-13 k €-4,7 k €20,7 k €24,3 k €24,2 k €23,8 k €19,4 k €19,1 k €-15,1 k €-18,2 k €-32,1 k €-11 k €18,6 k €-310 k €-290,4 k €-230,9 k €-166,5 k €-51,3 k €51,1 k €126,1 k €
Total assets43,8 k €60,2 k €80,1 k €116 k €103 k €148,8 k €137,4 k €151,2 k €125,8 k €167,5 k €139,5 k €176,4 k €211 k €299,4 k €333,5 k €380,3 k €388,9 k €434,5 k €488,8 k €420,7 k €
Cash11 k €2,6 k €74,7 €2,9 k €995,6 €0 €0 €0 €0 €50 €2,1 k €293,7 €1,2 k €1,7 k €638,6 €636 €
Debts56,8 k €64,9 k €59,4 k €91,7 k €78,7 k €125 k €118,1 k €132 k €140,4 k €185,3 k €171,6 k €187,4 k €192,4 k €609,4 k €623,9 k €611,2 k €555,3 k €485,8 k €435,6 k €294,6 k €
Other
Workforce0,4 ETP1,1 ETP0,1 ETP0,7 ETP2,0 ETP1,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Nadine Bodenghien

Director · since 30 octobre 1995

Active

Ended mandates

Nadine Bodenghien

Manager · since 30 octobre 1995

Ended
Nadine Bodenghien

Mandate

Ended
NADINE BODENGHIEN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
AC AVOCATActive
0763.533.817
AERIS ENERGYActive
1002.840.339
Arolla InvestActive
1022.045.349
0843.050.457
BCFRL GROUPEActive
0465.522.103
0759.413.295
CC WORKSBankrupt
0747.544.059
0669.944.653
CHAHRA. Z.Bankrupt
0453.306.338
0791.761.708
0798.242.593
CLIA ToituresActive
0792.295.208
COINPLIANCEActive
0782.676.271
DOGSTUDIOActive
0740.983.988
EMA.TRADINGActive
0766.464.603
0450.784.338
FAMO CONSTRUCTBankrupt
0662.699.248
1035.251.009
HAUBANActive
0436.675.291
0453.844.489
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202631/08/202510/09/202424/08/202324/08/202231/08/2021
General meeting01/06/202601/06/202501/06/202401/06/202306/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202623/07/2026FrenchPDF
Micro model31/12/202401/06/202531/08/2025FrenchPDF
Micro model31/12/202301/06/202410/09/2024FrenchPDF
Micro model31/12/202201/06/202324/08/2023FrenchPDF
Micro model31/12/202106/06/202224/08/2022FrenchPDF
Micro model31/12/202004/06/202131/08/2021FrenchPDF
Micro model31/12/201917/08/202016/09/2020FrenchPDF
Micro model31/12/201830/06/201927/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Abridged model31/12/201630/06/201727/07/2017FrenchPDF
Abridged model31/12/201517/03/201617/03/2016FrenchPDF
Abridged model31/12/201401/06/201519/06/2015FrenchPDF
Abridged model31/12/201302/06/201423/07/2014FrenchPDF
Abridged model31/12/201201/06/201327/09/2013FrenchPDF
Abridged model31/12/201101/06/201224/08/2012FrenchPDF
Abridged model31/12/201001/06/201131/08/2011FrenchPDF
Abridged model31/12/200901/06/201021/06/2010FrenchPDF
Abridged model31/12/200801/06/200920/08/2009FrenchPDF
Abridged model31/12/200718/12/200823/12/2008FrenchPDF
Abridged model31/12/200601/06/200731/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Nadine Bodenghien

Director · since 30 octobre 1995

Active

Ended mandates

Nadine Bodenghien

Manager · since 30 octobre 1995

Ended
Nadine Bodenghien

Mandate

Ended
NADINE BODENGHIEN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office11/09/2026
    Transfert de siège social
    PDF
  • Other04/10/2023
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office18/05/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office30/11/2006
    MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF
  • Capital / shares08/12/2005
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF
  • Registered office03/03/2003
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-8,3 k €
  2. 2024
    Annual accounts 2024-25,4 k €
  3. 2023
    Annual accounts 2023-3,6 k €
  4. 2022
    Annual accounts 2022104,8 €
  5. 2021
    Annual accounts 2021404,9 €
  6. 2020
    Annual accounts 20204,4 k €
  7. 2019
    Annual accounts 2019223 €
  8. 2018
    Annual accounts 2018201,5 €
  9. 2017
    Annual accounts 20173,1 k €
  10. 2016
    Annual accounts 201613,9 k €
  11. 2015
    Annual accounts 2015-21,1 k €
  12. 2014
    Annual accounts 2014-29,6 k €
  13. 2013
    Annual accounts 2013-71,3 k €
  14. 2012
    Annual accounts 2012-19,6 k €
  15. 2011
    Annual accounts 2011-59,5 k €
  16. 2010
    Annual accounts 2010-64,5 k €
  17. 2009
    Annual accounts 2009-115,2 k €
  18. 2008
    Annual accounts 2008-102,4 k €
  19. 2007
    Annual accounts 2007-75 k €
  20. 2006
    Annual accounts 200622,1 k €
  21. 30/10/1995
    IncorporationPrivate limited company