ACTIVE

DOGSTUDIO

Financial year 2024 · closed on 31/12/2024
Net result
3 M €
+7780.2% YoY
Gross margin
441,1 k €
-40.0% YoY
Equity
1,5 M €
-4.8% YoY
Workforce
4,3 ETP
-21.8% YoY

What does DOGSTUDIO do?

DOGSTUDIO is a Public limited company incorporated in 2020. Its main activity is: Computer consultancy activities. Its registered office is in Namur. It employs on average 4,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0740.983.988
Incorporation
09/01/2020
Legal form
Public limited company
Registered office
Chaussée de Liège(JB) 624 box Building A
5100 Namur · WallonieSee on map
Contributed capital
278 056,63 €
Latest accounts
31/12/2024
Average workforce
4,3 ETP
Joint committees (1)
  • 200
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2024202320222021
Income statement
Gross margin441,1 k €734,5 k €864,6 k €1,4 M €
EBITDA-17,4 k €269,6 k €518,4 k €1,1 M €
Operating result103 k €132,7 k €509,7 k €1,1 M €
Net result3 M €37,5 k €388,6 k €837,7 k €
Balance sheet
Equity1,5 M €1,6 M €1,5 M €1,3 M €
Total assets4,7 M €2,9 M €2,8 M €4 M €
Cash238,8 k €10,2 k €128,7 k €3,2 M €
Debts3,2 M €1,4 M €1,2 M €2,7 M €
Other
Workforce4,3 ETP5,5 ETP4,8 ETP5,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Henry Daubrez

Director · since 30 septembre 2023 · until 04 juin 2029

Active
François Louis SCHMID

Director · since 23 mai 2022 · until 23 mai 2028

Active

Ended mandates

Henry Daubrez

Director · since 30 septembre 2023 · until 31 décembre 2028

Ended
UPSKYDOWN

Director · since 23 mai 2022 · until 30 septembre 2023 · 0847.696.460

Represented by DAUBREZ HENRY

Ended
UPSKYDOWN

Director · since 23 mai 2022 · until 23 mai 2028 · 0847.696.460

Represented by DAUBREZ HENRY

Ended
B6

Director · since 09 janvier 2020 · until 15 juin 2021 · 0832.892.280

Represented by Antoine BOGAERT

Ended
At this address

Other companies at this address

CompanyCBE no.
AC AVOCATActive
0763.533.817
AERIS ENERGYActive
1002.840.339
Arolla InvestActive
1022.045.349
0843.050.457
BCFRL GROUPEActive
0465.522.103
0759.413.295
CC WORKSBankrupt
0747.544.059
0669.944.653
CHAHRA. Z.Bankrupt
0453.306.338
0791.761.708
0798.242.593
CLIA ToituresActive
0792.295.208
COINPLIANCEActive
0782.676.271
DAVILOU SPRLActive
0456.254.544
EMA.TRADINGActive
0766.464.603
0450.784.338
FAMO CONSTRUCTBankrupt
0662.699.248
1035.251.009
HAUBANActive
0436.675.291
0453.844.489
Annual accounts

Full financial information

20242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months18 months
Filing date31/10/202505/11/202406/12/202311/07/202209/07/2021
General meeting30/10/202515/10/202430/11/202330/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/10/202531/10/2025FrenchPDF
Abridged model31/12/202315/10/202405/11/2024FrenchPDF
Abridged model31/12/202230/11/202306/12/2023FrenchPDF
Abridged model31/12/202130/06/202211/07/2022FrenchPDF
Abridged model31/12/202014/06/202109/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Henry Daubrez

Director · since 30 septembre 2023 · until 04 juin 2029

Active
François Louis SCHMID

Director · since 23 mai 2022 · until 23 mai 2028

Active

Ended mandates

Henry Daubrez

Director · since 30 septembre 2023 · until 31 décembre 2028

Ended
UPSKYDOWN

Director · since 23 mai 2022 · until 30 septembre 2023 · 0847.696.460

Represented by DAUBREZ HENRY

Ended
UPSKYDOWN

Director · since 23 mai 2022 · until 23 mai 2028 · 0847.696.460

Represented by DAUBREZ HENRY

Ended
B6

Director · since 09 janvier 2020 · until 15 juin 2021 · 0832.892.280

Represented by Antoine BOGAERT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/02/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares02/06/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates18/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other21/01/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20243 M €
  2. 2023
    Annual accounts 202337,5 k €
  3. 2022
    Annual accounts 2022388,6 k €
  4. 2021
    Annual accounts 2021837,7 k €
  5. 09/01/2020
    IncorporationPublic limited company