ACTIVE

''HYDROTHAN''

Export PDF
Financial year 2025 · closed on 01/07/2025
Net result
-70,7 k €
+3.2% YoY
Gross margin
-19 k €
+8.3% YoY
Equity
128,6 k €
-35.5% YoY

What does ''HYDROTHAN'' do?

''HYDROTHAN'' is a Private limited company incorporated in 1995. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Wavre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.330.263
Incorporation
26/10/1995
Legal form
Private limited company
Registered office
Avenue Zénobe Gramme 44
1300 Wavre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
01/07/2025
Activities (NACE)
43230Electrical, plumbing and other construction installation activities· main43291Other construction installation45320Retail trade of motor vehicle parts and accessories43240Electrical, plumbing and other construction installation activities43299Other construction installation45340Sale of motor vehicle parts and accessories+3
Joint committees (3)
  • 116
  • 124
  • 218
Contacts
3 public details availableLog in to view
Signals
Solid equity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-19 k €-20,7 k €-18,3 k €75,3 k €259,7 k €174 k €238,4 k €240,8 k €346,1 k €356,4 k €403,9 k €350,4 k €322,6 k €169 k €190,9 k €696,4 k €719,8 k €536,5 k €486,2 k €
EBITDA-30,1 k €-31,4 k €-25,8 k €-1,5 k €105,7 k €32,5 k €85,5 k €88,8 k €197,4 k €228,9 k €258,6 k €221,3 k €185,4 k €40,4 k €41,9 k €260,2 k €294,5 k €249,6 k €191,1 k €
Operating result-70,9 k €-72,9 k €-70,7 k €-55,6 k €44,7 k €-28,8 k €19,3 k €14,8 k €112,6 k €140,9 k €174,5 k €141,8 k €102,7 k €-17,8 k €9 k €198 k €217,5 k €171,4 k €138,6 k €
Net result-70,7 k €-73 k €-71 k €-55,8 k €37,2 k €-32,1 k €10 k €7,8 k €90,5 k €94,1 k €115,2 k €126,6 k €120,2 k €-21,1 k €21,3 k €141,7 k €161,4 k €124,5 k €102,8 k €
Balance sheet
Equity128,6 k €199,3 k €272,3 k €343,3 k €399,1 k €362 k €394,1 k €766,5 k €758,7 k €738,2 k €644,1 k €637,9 k €613,8 k €493,5 k €523,9 k €704 k €685,6 k €525,2 k €402,1 k €
Total assets397,7 k €475,4 k €551,7 k €625,4 k €750,5 k €840,2 k €941 k €1,1 M €1,2 M €1,3 M €1,4 M €1,3 M €1,2 M €1,2 M €864,5 k €1,1 M €1 M €870,3 k €629,3 k €
Cash9,7 k €24 k €32,5 k €42,4 k €51,5 k €24,5 k €19,7 k €54 k €61,5 k €51,8 k €68 k €25,7 k €53,5 k €48,8 k €115,6 k €158,3 k €57,5 k €141,9 k €165 k €
Debts269,1 k €276,1 k €279,4 k €282,1 k €322,3 k €469,2 k €546,3 k €313,5 k €450,1 k €554 k €695,6 k €602,7 k €595,5 k €730,6 k €314,6 k €382,6 k €311,3 k €335,3 k €215 k €
Other
Workforce–––2,9 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP2,8 ETP2,7 ETP2,5 ETP2,5 ETP3,0 ETP3,0 ETP9,8 ETP8,8 ETP6,5 ETP6,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 01/07/2025 · 2 active · 4 ended

Active mandates

Etienne MICHELET

Managing director · since 30 octobre 1995

Active
Paul GUIOT

Managing director · since 26 octobre 1995

Active

Ended mandates

ETIENNE MICHELET

Administrator - manager · since 30 octobre 1995

Ended
ETIENNE MICHELET

Manager · since 30 octobre 1995

Ended
PAUL GUIOT

Administrator - manager · since 26 octobre 1995

Ended
PAUL GUIOT

Manager · since 26 octobre 1995

Ended
At this address

Other companies at this address

CompanyCBE no.
HYDROGEST● Active
0779.268.603
HYDROTEC ASSAINISSEMENT● Active
0826.313.603
HYDROTEC VENTILATION● Active
0826.315.086
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year02/07/202402/07/202302/07/202202/07/202102/07/202002/07/2019
Closing of the financial year01/07/202501/07/202401/07/202301/07/202201/07/202101/07/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date05/02/202605/02/202526/02/202428/02/202302/03/202201/03/2021
General meeting19/12/202520/12/202415/12/202316/12/202217/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model01/07/202519/12/202505/02/2026FrenchPDF
Micro model01/07/202420/12/202405/02/2025FrenchPDF
Micro model01/07/202315/12/202326/02/2024FrenchPDF
Abridged model01/07/202216/12/202228/02/2023FrenchPDF
Abridged model01/07/202117/12/202102/03/2022FrenchPDF
Abridged model01/07/202018/12/202001/03/2021FrenchPDF
Abridged model01/07/201920/12/201929/02/2020FrenchPDF
Abridged model01/07/201821/12/201826/02/2019FrenchPDF
Abridged model01/07/201715/12/201727/02/2018FrenchPDF
Abridged model01/07/201616/12/201628/02/2017FrenchPDF
Abridged model01/07/201518/03/201601/04/2016FrenchPDF
Abridged model01/07/201414/01/201526/02/2015FrenchPDF
Abridged model01/07/201320/12/201326/03/2014FrenchPDF
Abridged model01/07/201221/12/201201/05/2013FrenchPDF
Abridged model01/07/201128/10/201131/05/2012FrenchPDF
Abridged model01/04/201027/01/201125/02/2011FrenchPDF
Abridged model01/04/200911/09/200918/02/2010FrenchPDF
Abridged model01/04/200812/09/200823/12/2008FrenchPDF
Abridged model01/04/200703/12/200724/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 01/07/2025 · 2 active · 4 ended

Active mandates

Etienne MICHELET

Managing director · since 30 octobre 1995

Active
Paul GUIOT

Managing director · since 26 octobre 1995

Active

Ended mandates

ETIENNE MICHELET

Administrator - manager · since 30 octobre 1995

Ended
ETIENNE MICHELET

Manager · since 30 octobre 1995

Ended
PAUL GUIOT

Administrator - manager · since 26 octobre 1995

Ended
PAUL GUIOT

Manager · since 26 octobre 1995

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares21/08/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares25/04/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office01/06/2012
    SIEGE SOCIAL
    PDF
  • Restructuring28/06/2010
    DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/04/2010
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares23/03/2010
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares10/10/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-70,7 k €↑
  2. 2024
    Annual accounts 2024-73 k €↓
  3. 2023
    Annual accounts 2023-71 k €↓
  4. 2022
    Annual accounts 2022-55,8 k €↓
  5. 2021
    Annual accounts 202137,2 k €↑
  6. 2020
    Annual accounts 2020-32,1 k €↓
  7. 2019
    Annual accounts 201910 k €↑
  8. 2018
    Annual accounts 20187,8 k €↓
  9. 2017
    Annual accounts 201790,5 k €↓
  10. 2016
    Annual accounts 201694,1 k €↓
  11. 2015
    Annual accounts 2015115,2 k €↓
  12. 2014
    Annual accounts 2014126,6 k €↑
  13. 2013
    Annual accounts 2013120,2 k €↑
  14. 2012
    Annual accounts 2012-21,1 k €↓
  15. 2011
    Annual accounts 201121,3 k €↓
  16. 2010
    Annual accounts 2010141,7 k €↓
  17. 2009
    Annual accounts 2009161,4 k €↑
  18. 2008
    Annual accounts 2008124,5 k €↑
  19. 2007
    Annual accounts 2007102,8 k €
  20. 26/10/1995
    IncorporationPrivate limited company