ACTIVE

HYDROTEC VENTILATION

Financial year 2025 · closed on 01/07/2025
Net result
1,3 k €
-72.4% YoY
Gross margin
454,8 k €
+0.1% YoY
Equity
106,9 k €
+1.2% YoY
Workforce
7,2 ETP
+9.1% YoY

What does HYDROTEC VENTILATION do?

HYDROTEC VENTILATION is a Private limited company incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Wavre. It employs on average 7,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.315.086
Incorporation
31/05/2010
Legal form
Private limited company
Registered office
Avenue Zénobe Gramme 44
1300 Wavre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
01/07/2025
Average workforce
7,2 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin454,8 k €454,2 k €476,8 k €494,2 k €585,3 k €526,4 k €563,8 k €499 k €396,3 k €385,6 k €344,5 k €180,7 k €145,5 k €170,4 k €246,7 k €
EBITDA40 k €24,1 k €23,5 k €1,9 k €51,4 k €56,7 k €58,2 k €94,8 k €78,3 k €62,2 k €109,6 k €64,1 k €-3,9 k €18 k €50,7 k €
Operating result16 k €16,3 k €4,5 k €-23,9 k €15,3 k €9,7 k €12,3 k €60,9 k €52,6 k €43,7 k €93,9 k €49,6 k €-18,2 k €-52 €16,4 k €
Net result1,3 k €4,7 k €-1,7 k €-27 k €3 k €1,6 k €4,8 k €52,2 k €42 k €29,7 k €76,6 k €35,4 k €-17,2 k €-585 €10,2 k €
Balance sheet
Equity106,9 k €105,6 k €137 k €138,6 k €165,6 k €162,6 k €161,1 k €156,3 k €154,1 k €142,1 k €112,3 k €80,8 k €49,3 k €66,5 k €67,1 k €
Total assets565,8 k €423,9 k €406,3 k €357,3 k €389,7 k €395,3 k €392,9 k €405,1 k €328,9 k €299,5 k €274,9 k €168,1 k €136,7 k €141,4 k €141,7 k €
Cash177,9 k €69,3 k €67,1 k €26,4 k €62,3 k €58,7 k €11,4 k €67,8 k €93,7 k €47,7 k €73,2 k €82,8 k €37,2 k €17,7 k €17,3 k €
Debts458,9 k €318,2 k €269,3 k €218,7 k €223,7 k €214,6 k €231,4 k €248,3 k €174,5 k €149,5 k €154,5 k €87,3 k €87,3 k €74,8 k €74,6 k €
Other
Workforce7,2 ETP6,6 ETP7,6 ETP9,3 ETP9,7 ETP10,8 ETP9,6 ETP7,6 ETP7,8 ETP6,7 ETP2,9 ETP2,0 ETP3,8 ETP2,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 01/07/2025 · 1 active · 6 ended

Active mandates

NADIR MICHELET

Managing director · since 21 septembre 2010

Active

Ended mandates

NADIR MICHELET

Administrator - manager · since 21 septembre 2010

Ended
NADIR MICHELET

Manager · since 21 septembre 2010

Ended
ETIENNE MICHELET

Manager · since 01 janvier 2010 · until 01 juillet 2018

Ended
ETIENNE MICHELET

Manager · since 01 janvier 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
HYDROGESTActive
0779.268.603
0826.313.603
''HYDROTHAN''Active
0456.330.263
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year02/07/202402/07/202302/07/202202/07/202102/07/202002/07/2019
Closing of the financial year01/07/202501/07/202401/07/202301/07/202201/07/202101/07/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date12/02/202614/02/202526/02/202428/02/202301/03/202201/03/2021
General meeting19/12/202520/12/202415/12/202316/12/202217/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model01/07/202519/12/202512/02/2026FrenchPDF
Abridged model01/07/202420/12/202414/02/2025FrenchPDF
Abridged model01/07/202315/12/202326/02/2024FrenchPDF
Abridged model01/07/202216/12/202228/02/2023FrenchPDF
Abridged model01/07/202117/12/202101/03/2022FrenchPDF
Abridged model01/07/202018/12/202001/03/2021FrenchPDF
Abridged model01/07/201920/12/201928/02/2020FrenchPDF
Abridged model01/07/201821/12/201820/02/2019FrenchPDF
Abridged model01/07/201715/12/201727/02/2018FrenchPDF
Abridged model01/07/201616/12/201628/02/2017FrenchPDF
Abridged model01/07/201516/03/201601/04/2016FrenchPDF
Abridged model01/07/201409/01/201526/02/2015FrenchPDF
Abridged model01/07/201320/12/201301/04/2014FrenchPDF
Abridged model01/07/201221/12/201201/05/2013FrenchPDF
Abridged model01/07/201116/12/201101/06/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 01/07/2025 · 1 active · 6 ended

Active mandates

NADIR MICHELET

Managing director · since 21 septembre 2010

Active

Ended mandates

NADIR MICHELET

Administrator - manager · since 21 septembre 2010

Ended
NADIR MICHELET

Manager · since 21 septembre 2010

Ended
ETIENNE MICHELET

Manager · since 01 janvier 2010 · until 01 juillet 2018

Ended
ETIENNE MICHELET

Manager · since 01 janvier 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares25/04/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office24/05/2012
    SIEGE SOCIAL
    PDF
  • Mandates26/10/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/06/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 k €
  2. 2024
    Annual accounts 20244,7 k €
  3. 2023
    Annual accounts 2023-1,7 k €
  4. 2022
    Annual accounts 2022-27 k €
  5. 2021
    Annual accounts 20213 k €
  6. 2020
    Annual accounts 20201,6 k €
  7. 2019
    Annual accounts 20194,8 k €
  8. 2018
    Annual accounts 201852,2 k €
  9. 2017
    Annual accounts 201742 k €
  10. 2016
    Annual accounts 201629,7 k €
  11. 2015
    Annual accounts 201576,6 k €
  12. 2014
    Annual accounts 201435,4 k €
  13. 2013
    Annual accounts 2013-17,2 k €
  14. 2012
    Annual accounts 2012-585 €
  15. 2011
    Annual accounts 201110,2 k €
  16. 31/05/2010
    IncorporationPrivate limited company