ACTIVE

FELIN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-556,5 €

+96.4% YoY

Gross margin

16,1 k €

+208.1% YoY

Equity

124,5 k €

-0.4% YoY

What does FELIN do?

FELIN is a Private limited company incorporated in 1995. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Rumst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.339.072

Incorporation

25/10/1995

Legal form

Private limited company

Registered office

Maalderijstraat 5
2840 Rumst · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport

Joint committees (3)

14904
200
218

Signals

Good liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,1 k €	+208%	5,2 k €	+712%	-855,8 €	-102%	35,2 k €	+0.1%	35,2 k €	+2271%	-1,6 k €	-101%	270,3 k €	+82259%	328,1 €	-99.6%	86,8 k €	-3.8%	90,2 k €	+4.0%	86,8 k €	+15.3%	75,3 k €	+20.2%	62,6 k €	-25.7%	84,2 k €	-73.6%	319,3 k €	+1025%	-34,5 k €	-117%	206,1 k €	-15.2%	243,1 k €	+30.3%	186,6 k €
EBITDA	15,4 k €	+947%	1,5 k €	+219%	-1,2 k €	-104%	34,2 k €	+23.8%	27,7 k €	+605%	-5,5 k €	-102%	243,4 k €	+831%	-33,3 k €	-160%	55,2 k €	+45.7%	37,9 k €	+18.7%	31,9 k €	+50.1%	21,3 k €	+143%	8,7 k €	-82.8%	50,8 k €	-79.7%	250,2 k €	+268%	-148,9 k €	-2421%	6,4 k €	-86.8%	48,6 k €	+1797%	-2,9 k €
Operating result	760,9 €	+106%	-13,4 k €	-54.3%	-8,7 k €	-131%	28,1 k €	+27.8%	22 k €	+355%	-8,6 k €	-104%	241,6 k €	+722%	-38,9 k €	-179%	49,5 k €	+54.9%	31,9 k €	+23.0%	26 k €	+231%	7,8 k €	+191%	-8,6 k €	-127%	32,2 k €	-86.0%	230,5 k €	+232%	-174,3 k €	-980%	-16,1 k €	-155%	29,2 k €	+196%	-30,5 k €
Net result	-556,5 €	+96.4%	-15,7 k €	+7.7%	-17 k €	-265%	10,3 k €	-44.3%	18,4 k €	+253%	-12 k €	-107%	165,9 k €	+460%	-46,1 k €	-287%	24,7 k €	+356%	5,4 k €	-5.0%	5,7 k €	+121%	-26,6 k €	-150%	-10,6 k €	-191%	11,7 k €	-94.2%	199,9 k €	+201%	-197,4 k €	-405%	-39,1 k €	-905%	4,9 k €	+106%	-79,7 k €
Balance sheet
Equity	124,5 k €	-0.4%	125 k €	-11.1%	140,7 k €	-10.8%	157,7 k €	+7.0%	147,4 k €	+14.3%	129 k €	-8.5%	141 k €	+665%	-25 k €	-218%	21,2 k €	+701%	-3,5 k €	+60.6%	-8,9 k €	+38.9%	-14,6 k €	-222%	12 k €	-47.0%	22,6 k €	+106%	11 k €	+105%	-208,7 k €	-1757%	-11,2 k €	-140%	27,8 k €	+21.1%	23 k €
Total assets	445,1 k €	+22.1%	364,5 k €	-9.8%	404,1 k €	+44.3%	280,1 k €	-54.5%	615,9 k €	+73.8%	354,5 k €	+9.0%	325,4 k €	+5.4%	308,6 k €	-12.2%	351,6 k €	-21.0%	445,2 k €	-12.4%	508,4 k €	-18.0%	620,3 k €	+16.5%	532,5 k €	-8.7%	583,3 k €	-27.1%	800,2 k €	+11.3%	719,2 k €	-33.7%	1,1 M €	-2.6%	1,1 M €	+2.9%	1,1 M €
Cash	52,2 k €	+59.2%	32,8 k €	-43.3%	57,8 k €	+339%	13,2 k €		–		–		107,9 k €		–		2,2 k €	-93.4%	33,4 k €	+4798%	682,8 €	-97.6%	28,3 k €	+78.3%	15,9 k €	-81.9%	87,5 k €	+102893%	85 €	-98.9%	7,7 k €	-96.0%	195,5 k €	+250%	55,8 k €	-10.0%	62 k €
Debts	320,7 k €	+33.9%	239,5 k €	-9.1%	263,4 k €	+115%	122,4 k €	-66.8%	368,5 k €	+127%	162,1 k €	+34.0%	120,9 k €	-63.7%	333,5 k €	+0.9%	330,4 k €	-14.0%	384,3 k €	-24.9%	511,7 k €	-19.4%	634,9 k €	+22.0%	520,5 k €	-7.2%	560,6 k €	-29.0%	789,3 k €	-14.9%	927,9 k €	-15.4%	1,1 M €	+1.0%	1,1 M €	+7.3%	1 M €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	+25.0%	0,8 ETP		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-61.5%	2,6 ETP	-27.8%	3,6 ETP	-2.7%	3,7 ETP	+5.7%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Erlinde Van der Voort

Director

Active

Fernand Frankignoul

Director

Active

Ended mandates

ERLINDE VAN DER VOORT

Manager

Ended

Erline Van der Voort

Manager

Ended

Fernand Frankignoul

Manager

Ended

Linda Van der Voort

Director

Ended

At this address

Other companies at this address

Company	CBE no.
FELIN AUTOMATION● Active	0890.530.175

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	24/09/2024	05/10/2023	29/09/2022	25/10/2021	28/10/2020
General meeting	02/06/2025	03/06/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	29/09/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	24/09/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	05/10/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	25/10/2021	Dutch	PDF
Abridged model	31/12/2019	31/05/2020	28/10/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	19/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	25/09/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	19/09/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/05/2015	03/11/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	01/10/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	22/11/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	14/09/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	15/09/2009	Dutch	PDF
Abridged model	12/12/2007	02/06/2008	04/12/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	13/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Erlinde Van der Voort

Director

Active

Fernand Frankignoul

Director

Active

Ended mandates

ERLINDE VAN DER VOORT

Manager

Ended

Erline Van der Voort

Manager

Ended

Fernand Frankignoul

Manager

Ended

Linda Van der Voort

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/11/2015
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares09/11/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-556,5 €↑
2023
Annual accounts 2023-15,7 k €↑
2022
Annual accounts 2022-17 k €↓
2021
Annual accounts 202110,3 k €↓
2020
Annual accounts 202018,4 k €↑
2019
Annual accounts 2019-12 k €↓
2018
Annual accounts 2018165,9 k €↑
2017
Annual accounts 2017-46,1 k €↓
2016
Annual accounts 201624,7 k €↑
2015
Annual accounts 20155,4 k €↓
2014
Annual accounts 20145,7 k €↑
2013
Annual accounts 2013-26,6 k €↓
2012
Annual accounts 2012-10,6 k €↓
2011
Annual accounts 201111,7 k €↓
2010
Annual accounts 2010199,9 k €↑
2009
Annual accounts 2009-197,4 k €↓
2008
Annual accounts 2008-39,1 k €↓
2007
Annual accounts 20074,9 k €↑
2006
Annual accounts 2006-79,7 k €
25/10/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FELIN

Overview

What does FELIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline