FELIN AUTOMATION
0890.530.175 · rovalta.com · 24/09/2026
ACTIVE
FELIN AUTOMATION
Financial year 2024 · closed on 31/12/2024
Net result
60,5 k €
+135.8% YoY
Gross margin
93,8 k €
+121.7% YoY
Equity
149,9 k €
+67.6% YoY
Overview
What does FELIN AUTOMATION do?
FELIN AUTOMATION is a Public limited company incorporated in 2007. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Rumst.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.530.175
Incorporation
03/07/2007
Legal form
Public limited company
Registered office
Maalderijstraat 5
2840 Rumst · FlandreSee on map
2840 Rumst · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 93,8 k € | +122% | 42,3 k € | -15.3% | 49,9 k € | -7.5% | 54 k € | +43.0% | 37,8 k € | -49.6% | 75 k € | +31.2% | 57,2 k € | +1.8% | 56,2 k € | -46.8% | 105,5 k € | +875% | 10,8 k € | +1275% | 787,3 € | +38.7% | 567,6 € | +120% | -2,8 k € | -105% | 51,1 k € | -25.5% | 68,6 k € | +823% | -9,5 k € | -1534% | -581 € |
| EBITDA | 92,9 k € | +129% | 40,6 k € | -17.3% | 49,1 k € | -7.1% | 52,9 k € | +71.6% | 30,8 k € | -57.4% | 72,2 k € | +32.4% | 54,5 k € | -0.2% | 54,6 k € | -46.8% | 102,7 k € | +963% | 9,7 k € | +16311% | -59,6 € | +69.7% | -196,5 € | +94.3% | -3,4 k € | -107% | 50,1 k € | +20.4% | 41,6 k € | +168% | -61,3 k € | +62.0% | -161,3 k € |
| Operating result | 92,9 k € | +129% | 40,6 k € | -17.3% | 49,1 k € | -7.1% | 52,9 k € | +71.6% | 30,8 k € | -57.4% | 72,2 k € | +32.4% | 54,5 k € | -0.2% | 54,6 k € | -46.8% | 102,7 k € | +963% | 9,7 k € | +16311% | -59,6 € | +90.7% | -639,4 € | +86.1% | -4,6 k € | -109% | 48,9 k € | +54.0% | 31,8 k € | +145% | -71,2 k € | +58.3% | -170,8 k € |
| Net result | 60,5 k € | +136% | 25,7 k € | -25.9% | 34,6 k € | -8.7% | 37,9 k € | +78.0% | 21,3 k € | -54.0% | 46,3 k € | +39.9% | 33,1 k € | -16.4% | 39,7 k € | -46.8% | 74,5 k € | +2100% | -3,7 k € | +73.5% | -14,1 k € | -2.0% | -13,8 k € | -4.7% | -13,2 k € | -136% | 36,2 k € | +238% | 10,7 k € | +113% | -83,3 k € | +53.5% | -179,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 149,9 k € | +67.6% | 89,5 k € | +40.2% | 63,8 k € | +119% | 29,2 k € | +433% | -8,8 k € | +70.9% | -30,1 k € | +60.6% | -76,4 k € | +30.2% | -109,6 k € | +11.8% | -124,2 k € | +37.5% | -198,8 k € | -1.9% | -195 k € | -7.8% | -181 k € | -8.2% | -167,2 k € | -8.5% | -154 k € | +19.0% | -190,2 k € | +5.3% | -200,9 k € | -70.8% | -117,6 k € |
| Total assets | 285,3 k € | +4.1% | 274 k € | +84.6% | 148,5 k € | +86.9% | 79,4 k € | +122% | 35,8 k € | -29.2% | 50,6 k € | +72.7% | 29,3 k € | -71.6% | 103,1 k € | +17.7% | 87,6 k € | +25288% | 345 € | +100% | 172,1 € | -80.3% | 872,4 € | -38.9% | 1,4 k € | -94.8% | 27,4 k € | +200% | 9,1 k € | -92.4% | 119,7 k € | -10.1% | 133,1 k € |
| Cash | 19,1 k € | -77.5% | 84,7 k € | +4986% | 1,7 k € | -92.7% | 22,9 k € | +231% | 6,9 k € | +35.9% | 5,1 k € | -13.4% | 5,9 k € | – | – | – | – | – | – | – | 852 € | -13.0% | 979 € | -76.0% | 4,1 k € | ||||||||
| Debts | 135,4 k € | +57.9% | 85,7 k € | +1.3% | 84,7 k € | +68.4% | 50,3 k € | +12.8% | 44,6 k € | -44.7% | 80,7 k € | -23.7% | 105,7 k € | -47.6% | 201,8 k € | +3.3% | 195,3 k € | -1.9% | 199,1 k € | +2.0% | 195,2 k € | +7.3% | 181,8 k € | +7.8% | 168,6 k € | -7.0% | 181,4 k € | -9.0% | 199,3 k € | -37.8% | 320,6 k € | +27.9% | 250,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,6 ETP | -64.7% | 1,7 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 16 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
FELIN● Active | 0456.339.072 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 24/09/2024 | 05/10/2023 | 29/09/2022 | 25/10/2021 | 28/10/2020 |
| General meeting | 06/05/2025 | 07/05/2024 | 02/05/2023 | 03/05/2022 | 04/05/2021 | 05/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 06/05/2025 | 29/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/05/2024 | 24/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/05/2023 | 05/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/05/2022 | 29/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/05/2021 | 25/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/05/2020 | 28/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/05/2019 | 19/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/05/2018 | 25/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/05/2017 | 19/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/05/2015 | 03/11/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/05/2014 | 01/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 23/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/05/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 05/05/2011 | 22/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/05/2010 | 14/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/05/2009 | 29/09/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 16 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates08/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates17/09/2019ONTSLAGEN - BENOEMINGEN
- Registered office16/11/2015MAATSCHAPPELIJKE ZETEL
- Mandates07/01/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares18/01/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office17/11/2009MAATSCHAPPELIJKE ZETEL
- Other12/07/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202460,5 k €↑
- 2023Annual accounts 202325,7 k €↓
- 2022Annual accounts 202234,6 k €↓
- 2021Annual accounts 202137,9 k €↑
- 2020Annual accounts 202021,3 k €↓
- 2019Annual accounts 201946,3 k €↑
- 2018Annual accounts 201833,1 k €↓
- 2017Annual accounts 201739,7 k €↓
- 2016Annual accounts 201674,5 k €↑
- 2015Annual accounts 2015-3,7 k €↑
- 2014Annual accounts 2014-14,1 k €↓
- 2013Annual accounts 2013-13,8 k €↓
- 2012Annual accounts 2012-13,2 k €↓
- 2011Annual accounts 201136,2 k €↑
- 2010Annual accounts 201010,7 k €↑
- 2009Annual accounts 2009-83,3 k €↑
- 2008Annual accounts 2008-179,1 k €
- 03/07/2007IncorporationPublic limited company