ACTIVE

TS CONSTRUCT SRL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

56,1 k €

+66.0% YoY

Revenue

14,2 M €

+13.0% YoY

Equity

1,1 M €

+5.3% YoY

Workforce

34,7 ETP

+0.3% YoY

What does TS CONSTRUCT SRL do?

TS CONSTRUCT SRL is a Private limited company incorporated in 1995. Its main activity is: Construction of buildings. Its registered office is in Jodoigne. It employs on average 34,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.379.258

Incorporation

31/10/1995

Legal form

Private limited company

Registered office

Rue Pré du Pont(Jod.) 24
1370 Jodoigne · WallonieSee on map

Contributed capital

264 000,00 €

Latest accounts

31/12/2025

Average workforce

34,7 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45211Maintenance and repair of motor vehicles 45250Maintenance and repair of motor vehicles

Joint committees (5)

124
12400
200
20000
218

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	14,2 M €	+13.0%	12,5 M €	+23.0%	10,2 M €	-10.5%	11,4 M €	+13.9%	10 M €	-22.2%	12,8 M €		–		–		–		9 M €		–		–		5,7 M €	-2.8%	5,9 M €		–		4,9 M €	-14.5%	5,7 M €	+27.4%	4,5 M €		–
EBITDA	301,9 k €	+16.8%	258,4 k €	-4.9%	271,7 k €	+17.6%	231,1 k €	+28.9%	179,2 k €	-39.0%	293,8 k €	+297%	74 k €	-71.7%	261,3 k €	+54.3%	169,4 k €	+66.7%	101,6 k €	+0.4%	101,2 k €	-1.5%	102,7 k €	+22.4%	83,9 k €	-65.8%	245,4 k €	-16.5%	294 k €	+58.8%	185,2 k €	-13.5%	214,1 k €	+18.9%	180,1 k €	+61.5%	111,5 k €
Operating result	187,6 k €	+26.5%	148,3 k €	-14.9%	174,2 k €	+26.7%	137,5 k €	+46.8%	93,6 k €	-54.5%	205,6 k €	+1255%	-17,8 k €	-111%	167,9 k €	+50.4%	111,7 k €	+223%	34,6 k €	-24.6%	45,9 k €	-0.7%	46,2 k €	+45.5%	31,7 k €	-80.5%	162,5 k €	-19.5%	201,8 k €	+135%	86 k €	-26.5%	117 k €	+14.6%	102,1 k €	+81.4%	56,3 k €
Net result	56,1 k €	+66.0%	33,8 k €	-50.2%	67,8 k €	+87.8%	36,1 k €	+19.5%	30,2 k €	-78.1%	137,8 k €	-33.8%	208 k €	+146%	84,4 k €	+98.5%	42,6 k €	+120%	19,3 k €	-4.4%	20,2 k €	-7.0%	21,7 k €	+44.6%	15 k €	-83.2%	89,4 k €	-19.8%	111,5 k €	+456%	20,1 k €	-59.8%	49,9 k €	+178%	17,9 k €	+10.6%	16,2 k €
Balance sheet
Equity	1,1 M €	+5.3%	1,1 M €	+3.3%	1 M €	+7.0%	964,5 k €	+3.9%	928,4 k €	+9.0%	851,9 k €	+19.3%	714,1 k €	+41.1%	506,1 k €	+20.0%	421,7 k €	+11.2%	379,1 k €	+5.4%	359,8 k €	+5.9%	339,6 k €	+6.8%	317,9 k €	+5.0%	302,9 k €	+4.1%	290,9 k €	-13.0%	334,4 k €	+6.4%	314,4 k €	+18.9%	264,5 k €	+7.3%	246,6 k €
Total assets	5,8 M €	+19.3%	4,9 M €	+5.2%	4,7 M €	-3.5%	4,8 M €	+11.2%	4,3 M €	+3.3%	4,2 M €	+14.2%	3,7 M €	-7.8%	4 M €	+19.9%	3,3 M €	+50.3%	2,2 M €	+7.7%	2,1 M €	+4.0%	2 M €	+52.4%	1,3 M €	-19.9%	1,6 M €	+4.4%	1,5 M €	-0.8%	1,6 M €	+14.0%	1,4 M €	-12.1%	1,6 M €	+8.0%	1,4 M €
Cash	279,4 k €	+2324%	11,5 k €	-94.0%	190,8 k €	+2367%	7,7 k €	-94.4%	139,1 k €	-78.9%	659,5 k €	+141%	274,1 k €	-51.4%	564,3 k €	-20.5%	710,2 k €	+120%	323,4 k €	+98.7%	162,8 k €	-11.7%	184,4 k €	-2.2%	188,6 k €	+4.7%	180 k €	-52.8%	381,8 k €	+400%	76,4 k €	+43.2%	53,3 k €	-54.8%	118,1 k €	+2717%	4,2 k €
Debts	4,7 M €	+23.2%	3,8 M €	+5.8%	3,6 M €	-6.1%	3,9 M €	+13.2%	3,4 M €	+1.9%	3,3 M €	+13.0%	3 M €	-14.9%	3,5 M €	+37.3%	2,5 M €	+38.2%	1,8 M €	+8.2%	1,7 M €	+3.6%	1,6 M €	+67.3%	976,4 k €	-18.6%	1,2 M €	+6.5%	1,1 M €	-8.1%	1,2 M €	+16.3%	1,1 M €	-18.4%	1,3 M €	+8.2%	1,2 M €
Other
Workforce	34,7 ETP	+0.3%	34,6 ETP	+5.5%	32,8 ETP	+19.3%	27,5 ETP	+4.6%	26,3 ETP	-0.4%	26,4 ETP	+2.7%	25,7 ETP	-3.4%	26,6 ETP	+6.0%	25,1 ETP	-7.0%	27,0 ETP	-6.6%	28,9 ETP	+17.5%	24,6 ETP	-3.1%	25,4 ETP	+4.1%	24,4 ETP	0.0%	24,4 ETP	0.0%	24,4 ETP	-21.0%	30,9 ETP	-2.2%	31,6 ETP	+5.7%	29,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

TS CONCEPT

Director · 0477.145.869

Represented by Thomas Scorier

Active

Ended mandates

THOMAS SCORIER

Director · since 01 janvier 2008

Ended

THOMAS SCORIER

Manager · since 01 janvier 2008

Ended

GG Management

Manager · 0839.809.172

Represented by Geneviève Gastiaux

Ended

GG Management

Manager · 0839.809.172

Represented by Geneviève Gastiaux

Ended

At this address

Other companies at this address

Company	CBE no.
QS Bâtiment● Active	0752.680.012
Société Momentanée valens- TS Construct● Active	0783.941.132
StabiFrame Benelux● Active	0787.525.875
TS CONCEPT● Active	0477.145.869
TS Construct-Balcaen-Pré Vert● Active	0771.281.444

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	26/06/2025	28/06/2024	22/06/2023	01/06/2022	09/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	19/06/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	22/06/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	01/06/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	31/05/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

TS CONCEPT

Director · 0477.145.869

Represented by Thomas Scorier

Active

Ended mandates

THOMAS SCORIER

Director · since 01 janvier 2008

Ended

THOMAS SCORIER

Manager · since 01 janvier 2008

Ended

GG Management

Manager · 0839.809.172

Represented by Geneviève Gastiaux

Ended

GG Management

Manager · 0839.809.172

Represented by Geneviève Gastiaux

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2024
DEMISSIONS, NOMINATIONS
PDF
Other25/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office31/12/2018
SIEGE SOCIAL
PDF
Other12/11/2013
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/03/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556,1 k €↑
2024
Annual accounts 202433,8 k €↓
2023
Annual accounts 202367,8 k €↑
2022
Annual accounts 202236,1 k €↑
2021
Annual accounts 202130,2 k €↓
2019
Annual accounts 2019137,8 k €↓
2018
Annual accounts 2018208 k €↑
2017
Annual accounts 201784,4 k €↑
2016
Annual accounts 201642,6 k €↑
2015
Annual accounts 201519,3 k €↓
2014
Annual accounts 201420,2 k €↓
2013
Annual accounts 201321,7 k €↑
2012
Annual accounts 201215 k €↓
2011
Annual accounts 201189,4 k €↓
2010
Annual accounts 2010111,5 k €↑
2009
Annual accounts 200920,1 k €↓
2008
Annual accounts 200849,9 k €↑
2007
Annual accounts 200717,9 k €↑
2006
Annual accounts 200616,2 k €
31/10/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TS CONSTRUCT SRL

Overview

What does TS CONSTRUCT SRL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline