ACTIVE

TS CONCEPT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

20,7 k €

+357.9% YoY

Gross margin

159,3 k €

+33.3% YoY

Equity

151 k €

+15.9% YoY

Workforce

0,0 ETP

What does TS CONCEPT do?

TS CONCEPT is a Private limited company incorporated in 2002. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Jodoigne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.145.869

Incorporation

21/03/2002

Legal form

Private limited company

Registered office

Rue Pré du Pont(Jod.) 24
1370 Jodoigne · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	159,3 k €	+33.3%	119,5 k €	+61.8%	73,8 k €	+44.2%	51,2 k €	-16.7%	61,5 k €	-0.7%	61,9 k €	+21.4%	51 k €	-11.3%	57,5 k €	+14.2%	50,4 k €	-17.0%	60,7 k €	+15.9%	52,4 k €	-14.9%	61,6 k €	-30.4%	88,5 k €	+53.9%	57,5 k €	-30.1%	82,2 k €	+5017%	1,6 k €	+108%	-19,5 k €
EBITDA	156,5 k €	+34.0%	116,8 k €	+63.8%	71,3 k €	+47.0%	48,5 k €	-17.5%	58,8 k €	+3.8%	56,6 k €	+16.6%	48,6 k €	-12.0%	55,2 k €	+17.5%	47 k €	-20.1%	58,8 k €	+16.3%	50,6 k €	-14.2%	58,9 k €	-27.8%	81,6 k €	+47.9%	55,2 k €	-32.2%	81,4 k €	+15546%	520 €	+103%	-20,8 k €
Operating result	139,6 k €	+37.2%	101,7 k €	+72.7%	58,9 k €	+63.2%	36,1 k €	-22.1%	46,3 k €	+4.8%	44,2 k €	+22.3%	36,1 k €	-15.5%	42,8 k €	+23.7%	34,6 k €	-25.5%	46,4 k €	+21.6%	38,2 k €	+9.7%	34,8 k €	-34.7%	53,2 k €	+24.6%	42,7 k €	-31.6%	62,4 k €	+368%	-23,3 k €	-10.4%	-21,1 k €
Net result	20,7 k €	+358%	-8 k €	-123%	34,4 k €	+138%	14,5 k €	-23.9%	19 k €	+23.9%	15,3 k €	+79.6%	8,5 k €	-32.4%	12,6 k €	+85.1%	6,8 k €	-46.7%	12,8 k €	+244%	-8,9 k €	-315%	4,1 k €	-78.6%	19,3 k €	+840%	-2,6 k €	-108%	32,6 k €	+176%	-43,1 k €	-68.4%	-25,6 k €
Balance sheet
Equity	151 k €	+15.9%	130,3 k €	-5.8%	138,3 k €	+33.1%	103,9 k €	+84.9%	56,2 k €	+51.1%	37,2 k €	+70.2%	21,8 k €	+64.2%	13,3 k €	+1922%	657,8 €	+111%	-6,2 k €	+67.5%	-19 k €	-88.2%	-10,1 k €	+29.0%	-14,2 k €	+57.6%	-33,5 k €	-8.4%	-30,9 k €	+51.3%	-63,5 k €	-211%	-20,4 k €
Total assets	2,7 M €	+0.2%	2,7 M €	+633%	372,3 k €	-0.6%	374,7 k €	-9.4%	413,3 k €	-3.8%	429,7 k €	-1.9%	437,8 k €	-2.8%	450,5 k €	-2.4%	461,7 k €	-2.1%	471,7 k €	-7.7%	510,9 k €	-4.8%	536,5 k €	-4.8%	563,6 k €	-19.3%	698,7 k €	-16.4%	835,3 k €	-9.0%	917,9 k €	+632%	125,4 k €
Cash	8,3 k €	+8.3%	7,6 k €	-15.0%	9 k €	+26.4%	7,1 k €	-31.2%	10,3 k €	-27.3%	14,2 k €	+42.8%	10 k €	-2.5%	10,2 k €	+13.8%	9 k €	+37.1%	6,5 k €	-78.7%	30,7 k €	+227%	9,4 k €	-0.2%	9,4 k €	-37.7%	15,1 k €	+137%	6,4 k €	-77.6%	28,6 k €	+15.0%	24,8 k €
Debts	1,2 M €	+0.5%	1,2 M €	+421%	234 k €	-13.6%	270,8 k €	-24.2%	357,1 k €	-9.0%	392,5 k €	-5.7%	416 k €	-4.9%	437,2 k €	-5.2%	461 k €	-3.5%	477,8 k €	-9.8%	529,9 k €	-3.0%	546,6 k €	-5.4%	577,9 k €	-21.1%	732,2 k €	-15.5%	866,3 k €	-11.7%	981,4 k €	+573%	145,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Barbara Scorier

Director

Active

Thomas Scorier

Director

Active

Ended mandates

Thomas Scorier

Administrateur Statutaire

Ended

Thomas Scorier

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
QS Bâtiment● Active	0752.680.012
Société Momentanée valens- TS Construct● Active	0783.941.132
StabiFrame Benelux● Active	0787.525.875
TS Construct-Balcaen-Pré Vert● Active	0771.281.444
TS CONSTRUCT SRL● Active	0456.379.258

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	28/01/2025	31/01/2024	27/01/2023	04/02/2022	05/02/2021
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/11/2025	30/01/2026	French	PDF
Abridged model	30/06/2024	29/11/2024	28/01/2025	French	PDF
Micro model	30/06/2023	24/11/2023	31/01/2024	French	PDF
Micro model	30/06/2022	25/11/2022	27/01/2023	French	PDF
Micro model	30/06/2021	26/11/2021	04/02/2022	French	PDF
Micro model	30/06/2020	27/11/2020	05/02/2021	French	PDF
Micro model	30/06/2019	29/11/2019	03/02/2020	French	PDF
Micro model	30/06/2018	30/11/2018	14/02/2019	French	PDF
Micro model	30/06/2017	24/11/2017	06/02/2018	French	PDF
Abridged model	30/06/2016	25/11/2016	10/02/2017	French	PDF
Abridged model	30/06/2015	27/11/2015	29/01/2016	French	PDF
Abridged model	30/06/2014	28/11/2014	27/02/2015	French	PDF
Abridged model	30/06/2013	29/11/2013	25/02/2014	French	PDF
Abridged model	30/06/2012	30/11/2012	22/02/2013	French	PDF
Abridged model	30/06/2011	25/11/2011	29/02/2012	French	PDF
Abridged model	30/06/2010	26/11/2010	28/02/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	17/02/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	29/01/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	27/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Barbara Scorier

Director

Active

Thomas Scorier

Director

Active

Ended mandates

Thomas Scorier

Administrateur Statutaire

Ended

Thomas Scorier

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office31/12/2018
SIEGE SOCIAL
PDF
Mandates10/02/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,7 k €↑
2024
Annual accounts 2024-8 k €↓
2023
Annual accounts 202334,4 k €↑
2022
Annual accounts 202214,5 k €↓
2019
Annual accounts 201919 k €↑
2018
Annual accounts 201815,3 k €↑
2017
Annual accounts 20178,5 k €↓
2016
Annual accounts 201612,6 k €↑
2015
Annual accounts 20156,8 k €↓
2014
Annual accounts 201412,8 k €↑
2013
Annual accounts 2013-8,9 k €↓
2012
Annual accounts 20124,1 k €↓
2011
Annual accounts 201119,3 k €↑
2010
Annual accounts 2010-2,6 k €↓
2009
Annual accounts 200932,6 k €↑
2008
Annual accounts 2008-43,1 k €↓
2007
Annual accounts 2007-25,6 k €
21/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TS CONCEPT

Overview

What does TS CONCEPT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline