ACTIVE

VISION 21

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

269,8 k €

+56.5% YoY

Gross margin

1,1 M €

-0.5% YoY

Equity

1,5 M €

+14.8% YoY

Workforce

11,3 ETP

-15.0% YoY

What does VISION 21 do?

VISION 21 is a Private limited company incorporated in 1995. Its main activity is: Fitness facilities. Its registered office is in Roeselare. It employs on average 11,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.476.753

Incorporation

10/11/1995

Legal form

Private limited company

Registered office

Vierwegstraat 194
8800 Roeselare · FlandreSee on map

Contributed capital

351 565,21 €

Latest accounts

31/12/2025

Average workforce

11,3 ETP

Activities (NACE)

93130Fitness facilities· main 93130Fitness facilities

Joint committees (1)

31400

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-0.5%	1,1 M €	+13.5%	939,3 k €	+14.5%	820,3 k €	-3.5%	850,2 k €	+32.8%	640,1 k €	+13.7%	562,7 k €	+27.4%	441,6 k €	+71.0%	258,2 k €	+402%	51,4 k €	+211%	16,6 k €	-80.6%	85,4 k €	-40.4%	143,4 k €	+26.8%	113,1 k €	-19.8%	140,9 k €	+5.2%	133,9 k €	-5.1%	141,1 k €	-18.9%	174 k €	-29.0%	245,2 k €
EBITDA	630,5 k €	+20.2%	524,4 k €	+12.1%	467,7 k €	+0.2%	466,6 k €	-0.5%	469,1 k €	+47.0%	319,1 k €	+14.3%	279,3 k €	+28.6%	217,1 k €	+42.6%	152,2 k €	+267%	41,5 k €	+537%	6,5 k €	-91.2%	74,5 k €	-44.0%	132,9 k €	+28.9%	103,1 k €	-21.1%	130,8 k €	+5.7%	123,8 k €	-5.6%	131,2 k €	-6.2%	139,8 k €	-5.7%	148,2 k €
Operating result	406,2 k €	+47.4%	275,5 k €	-1.2%	278,8 k €	-1.0%	281,6 k €	+5.3%	267,4 k €	+54.7%	172,9 k €	+34.0%	129 k €	+78.1%	72,4 k €	+57.1%	46,1 k €	+259%	-29 k €	+31.7%	-42,4 k €	-241%	30 k €	-61.2%	77,4 k €	+67.3%	46,3 k €	+44.1%	32,1 k €	+35.0%	23,8 k €	-10.2%	26,5 k €	+5.8%	25 k €	-19.0%	30,9 k €
Net result	269,8 k €	+56.5%	172,4 k €	-1.1%	174,3 k €	+4.8%	166,3 k €	-3.9%	173,2 k €	+76.9%	97,9 k €	-3.8%	101,8 k €	+303%	25,3 k €	+57.1%	16,1 k €	+143%	-37,8 k €	+22.9%	-49 k €	-286%	26,3 k €	-51.6%	54,5 k €	+143%	22,4 k €	+195%	7,6 k €	+230%	-5,8 k €	-110%	57 k €	+551%	8,8 k €	-90.6%	93,2 k €
Balance sheet
Equity	1,5 M €	+14.8%	1,3 M €	+14.9%	1,2 M €	+17.7%	985,5 k €	+20.3%	819,2 k €	+67.7%	488,5 k €	+19.0%	410,6 k €	+24.9%	328,8 k €	+8.3%	303,6 k €	+5.6%	287,5 k €	-11.6%	325,2 k €	-13.1%	374,2 k €	+4.6%	357,9 k €	+17.9%	303,4 k €	+8.0%	281 k €	+2.8%	273,4 k €	-2.1%	279,2 k €	+25.6%	222,2 k €	+4.1%	213,5 k €
Total assets	3,7 M €	+16.5%	3,2 M €	+10.3%	2,9 M €	+5.4%	2,7 M €	-1.6%	2,8 M €	+39.3%	2 M €	-1.2%	2 M €	+62.2%	1,2 M €	-12.1%	1,4 M €	+111%	667,8 k €	-29.4%	946,4 k €	+21.5%	779,1 k €	-4.7%	817,1 k €	-1.6%	830,2 k €	+8.4%	766,1 k €	-10.3%	854,2 k €	-12.7%	978,2 k €	-4.9%	1 M €	-9.9%	1,1 M €
Cash	177,7 k €	+583%	26 k €	-91.8%	315,3 k €	+1.4%	311,1 k €	+15.3%	269,8 k €	+351%	59,8 k €	+520%	9,6 k €	-85.9%	68,4 k €	+625%	9,4 k €	+224%	2,9 k €	+264%	799,5 €	-64.1%	2,2 k €	-68.4%	7,1 k €	+260%	2 k €	+7.5%	1,8 k €	+94.0%	939,5 €	-23.7%	1,2 k €	-86.5%	9,1 k €	-76.4%	38,7 k €
Debts	1,8 M €	+20.6%	1,5 M €	+6.5%	1,4 M €	-1.9%	1,4 M €	-10.9%	1,6 M €	+17.6%	1,3 M €	-15.1%	1,6 M €	+75.8%	890,7 k €	-19.3%	1,1 M €	+190%	380,3 k €	-38.8%	621,2 k €	+53.4%	404,8 k €	-4.8%	425,4 k €	-10.6%	475,9 k €	-1.9%	485,2 k €	-12.9%	557,1 k €	-18.9%	686,8 k €	-14.8%	806,4 k €	-12.0%	916,1 k €
Other
Workforce	11,3 ETP	-15.0%	13,3 ETP	+13.7%	11,7 ETP	0.0%	11,7 ETP	+8.3%	10,8 ETP	+27.1%	8,5 ETP	+26.9%	6,7 ETP	+24.1%	5,4 ETP	+125%	2,4 ETP		–		–		–		–		–		–		–		–		0,8 ETP	-74.2%	3,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Steven Schrauwen

Managing director · since 31 mai 2019

Active

Ended mandates

Hans Albert Fauvart

Director · since 31 mai 2019 · until 04 juin 2024

Ended

Hans Albert Fauvart

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Hans Fauvart

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Steve Schrauwen

Managing director · since 31 mai 2019 · until 31 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Kunstkring Arte Factum● Active	0452.591.211
WELLNESS● Active	0896.579.611

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	17/06/2025	21/06/2024	20/07/2023	13/06/2022	15/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	04/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	13/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	10/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Steven Schrauwen

Managing director · since 31 mai 2019

Active

Ended mandates

Hans Albert Fauvart

Director · since 31 mai 2019 · until 04 juin 2024

Ended

Hans Albert Fauvart

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Hans Fauvart

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Steve Schrauwen

Managing director · since 31 mai 2019 · until 31 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates01/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/04/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares24/01/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025269,8 k €↑
2024
Annual accounts 2024172,4 k €↓
2023
Annual accounts 2023174,3 k €↑
2022
Annual accounts 2022166,3 k €↓
2021
Annual accounts 2021173,2 k €↑
2019
Annual accounts 201997,9 k €↓
2018
Annual accounts 2018101,8 k €↑
2017
Annual accounts 201725,3 k €↑
2016
Annual accounts 201616,1 k €↑
2015
Annual accounts 2015-37,8 k €↑
2014
Annual accounts 2014-49 k €↓
2013
Annual accounts 201326,3 k €↓
2012
Annual accounts 201254,5 k €↑
2011
Annual accounts 201122,4 k €↑
2010
Annual accounts 20107,6 k €↑
2009
Annual accounts 2009-5,8 k €↓
2008
Annual accounts 200857 k €↑
2007
Annual accounts 20078,8 k €↓
2006
Annual accounts 200693,2 k €
10/11/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VISION 21

Overview

What does VISION 21 do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline