B-M Metaalwerken
0456.486.453 · rovalta.com · 25/09/2026
B-M Metaalwerken
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Overview
Identity
Source · BCE/KBOB-M Metaalwerken is a company registered in Belgium. It employs on average 2,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0456.486.453
- Legal form
- Private company with limited liability
- Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2022
- Average workforce
- 2,8 ETP
Joint committees (2)
- 111
- 209
Financials
Source · NBB, 27 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 176,7 k € | -19.9% | 220,6 k € | -21.7% | 281,8 k € | -32.0% | 414,2 k € | +53.5% | 269,9 k € |
| EBITDA | 19,9 k € | -66.4% | 59,2 k € | -32.1% | 87,3 k € | -36.8% | 138,1 k € | +392% | 28 k € |
| Operating result | 2,7 k € | -92.6% | 36,8 k € | -45.8% | 68 k € | -28.8% | 95,5 k € | +2343% | -4,3 k € |
| Net result | 570,5 € | -98.0% | 28,7 k € | -54.5% | 63,1 k € | -28.8% | 88,7 k € | +937% | 8,6 k € |
| Balance sheet | |||||||||
| Equity | 282,1 k € | +0.2% | 281,5 k € | -20.2% | 352,8 k € | +3.9% | 339,6 k € | -14.4% | 397 k € |
| Total assets | 537,2 k € | -17.8% | 653,7 k € | +17.4% | 557 k € | -16.3% | 665,6 k € | +2.5% | 649,3 k € |
| Cash | 114,7 k € | -37.3% | 182,9 k € | +20.1% | 152,3 k € | +13.5% | 134,1 k € | -40.8% | 226,5 k € |
| Debts | 245,8 k € | -34.0% | 372,2 k € | +82.2% | 204,2 k € | -37.2% | 325,5 k € | +29.2% | 251,9 k € |
| Other | |||||||||
| Workforce | 2,8 ETP | -3.4% | 2,9 ETP | -17.1% | 3,5 ETP | -30.0% | 5,0 ETP | +13.6% | 4,4 ETP |
Board of directors
Source · NBB, accounts to 31/12/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/03/2023 | 24/06/2022 | 17/06/2021 | 19/06/2020 | 17/06/2019 | 18/06/2018 |
| General meeting | 13/03/2023 | 15/06/2022 | 15/06/2021 | 15/06/2020 | 15/06/2019 | 15/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 27 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 13/03/2023 | 14/03/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/06/2022 | 24/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 17/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/06/2020 | 19/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 17/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 18/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 11/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/03/2016 | 08/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 19/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 27/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 15/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 23/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 16/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 15/06/2006 | 29/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 06/06/2005 | 30/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 11/05/2004 | 25/05/2004 | Dutch | |
| Abridged model | 31/12/2002 | 26/05/2003 | 05/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 15/06/2002 | 11/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 01/06/2001 | 27/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 01/06/2000 | 16/06/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2022Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution26/07/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring06/04/2023WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates05/04/2016ONTSLAGEN - BENOEMINGEN
- Mandates09/09/2014ONTSLAGEN - BENOEMINGEN
- Other28/08/2014STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates10/01/2013ONTSLAGEN - BENOEMINGEN
- Mandates21/02/2012ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022570,5 €↓
- 2021Annual accounts 202128,7 k €↓
- 2020Annual accounts 202063,1 k €↓
- 2019Annual accounts 201988,7 k €↑
- 2018Annual accounts 20188,6 k €↓
- 2017Annual accounts 201744,1 k €↓
- 2016Annual accounts 201666,1 k €↓
- 2015Annual accounts 201586,5 k €↑
- 2014Annual accounts 2014-101,8 k €↓
- 2013Annual accounts 2013-52,9 k €↓
- 2012Annual accounts 201213,5 k €↓
- 2011Annual accounts 201116,3 k €↑
- 2010Annual accounts 2010-17,4 k €↓
- 2009Annual accounts 200917,9 k €↓
- 2008Annual accounts 200824,7 k €↓
- 2007Annual accounts 200729,6 k €↓
- 2006Annual accounts 200642,8 k €