ACTIVE

IMMO - AEROCLIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

495,6 k €

+5.6% YoY

Gross margin

908,2 k €

+1.7% YoY

Equity

2,6 M €

+24.1% YoY

What does IMMO - AEROCLIM do?

IMMO - AEROCLIM is a Public limited company incorporated in 1995. Its main activity is: Development of building projects. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.509.813

Incorporation

06/11/1995

Legal form

Public limited company

Registered office

Avenue des Chardonnerets 8
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	908,2 k €	+1.7%	893,4 k €	+6.9%	835,4 k €	+9.0%	766,2 k €	+3.5%	740,4 k €	+4.5%	708,6 k €	+53.3%	462,2 k €	+15.9%	398,7 k €	-5.7%	423 k €	+1.9%	415 k €	+1.3%	409,9 k €	+0.9%	406,4 k €	-19.4%	504,1 k €	+27.0%	397 k €	+33.0%	298,5 k €	+48.4%	201,1 k €	-0.0%	201,1 k €	+0.3%	200,6 k €	+0.8%	198,9 k €	+0.1%	198,8 k €
EBITDA	856,9 k €	+1.4%	845 k €	+7.1%	788,8 k €	+9.0%	723,7 k €	+3.5%	698,9 k €	+2.1%	684,7 k €	+56.9%	436,3 k €	+16.0%	376,2 k €	-6.2%	401 k €	+2.1%	392,8 k €	+1.3%	387,9 k €	+0.9%	384,4 k €	-20.3%	482,2 k €	+28.3%	375,7 k €	+35.3%	277,8 k €	+50.0%	185,2 k €	-0.0%	185,2 k €	-0.0%	185,3 k €	+0.0%	185,2 k €	-0.1%	185,3 k €
Operating result	683,8 k €	+3.3%	662 k €	+13.7%	582,4 k €	+19.2%	488,5 k €	+5.2%	464,2 k €	+2.5%	452,9 k €	+102%	224,3 k €	-30.6%	323,3 k €	-19.4%	401 k €	+2.1%	392,8 k €	+15.1%	341,2 k €	+3.9%	328,5 k €	-22.9%	426,3 k €	+33.3%	319,8 k €	+44.2%	221,8 k €	+71.7%	129,2 k €	-0.0%	129,3 k €	-0.1%	129,3 k €	+0.1%	129,3 k €	-0.1%	129,4 k €
Net result	495,6 k €	+5.6%	469,1 k €	+12.8%	415,7 k €	+33.4%	311,7 k €	-3.4%	322,6 k €	+4.5%	308,8 k €	+134%	131,8 k €	-41.6%	225,9 k €	-14.7%	264,9 k €	+2.0%	259,6 k €	+14.7%	226,3 k €	+0.7%	224,8 k €	-28.8%	315,4 k €	+50.5%	209,7 k €	+37.3%	152,7 k €	+69.3%	90,2 k €	+5.9%	85,1 k €	-23.6%	111,4 k €	+46.4%	76,1 k €	+9.8%	69,3 k €
Balance sheet
Equity	2,6 M €	+24.1%	2,1 M €	+29.5%	1,6 M €	+35.4%	1,2 M €	+36.1%	864 k €	+59.6%	541,4 k €	-26.1%	732,6 k €	+21.9%	600,7 k €	+60.3%	374,9 k €	+241%	110 k €	0.0%	110 k €	-14.1%	128 k €	-80.4%	653,2 k €	+93.4%	337,8 k €	+164%	128,1 k €	-84.5%	825,5 k €	+12.3%	735,3 k €	+13.1%	650,2 k €	+20.7%	538,8 k €	+16.4%	462,7 k €
Total assets	4 M €	+3.0%	3,9 M €	-6.8%	4,2 M €	-1.8%	4,3 M €	-7.8%	4,6 M €	-8.4%	5 M €	-0.7%	5,1 M €	+314%	1,2 M €	+66.4%	738,5 k €	+51.3%	488,2 k €	+8.3%	450,9 k €	-54.2%	984,5 k €	+8.6%	906,8 k €	-31.2%	1,3 M €	+24.3%	1,1 M €	+19.5%	886,7 k €	+1.4%	874,6 k €	-13.0%	1 M €	+22.7%	819,1 k €	-5.6%	868 k €
Cash	354,5 k €	+437%	66,1 k €	-63.0%	178,8 k €	+154%	70,5 k €	-43.7%	125,2 k €	-72.0%	447,3 k €	-17.9%	544,8 k €	+17.1%	465,2 k €	-24.7%	618,1 k €	+68.1%	367,7 k €	+11.3%	330,4 k €	+4.1%	317,4 k €	+72.8%	183,7 k €	-71.2%	636,9 k €	+96.8%	323,6 k €	+242%	94,5 k €	+257%	26,4 k €	-73.8%	101 k €	+744%	12 k €	+292%	3,1 k €
Debts	1,5 M €	-20.6%	1,8 M €	-29.0%	2,6 M €	-15.9%	3,1 M €	-17.9%	3,8 M €	-16.6%	4,5 M €	+3.6%	4,3 M €	+592%	628,1 k €	+72.7%	363,7 k €	-3.8%	378,2 k €	+10.9%	340,9 k €	-60.2%	856,6 k €	+238%	253,5 k €	-74.1%	979,5 k €	+5.1%	931,8 k €	+1421%	61,3 k €	-56.0%	139,3 k €	-60.7%	355 k €	+26.6%	280,4 k €	-10.0%	311,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

J.A. INDUSTRIES

Director · since 05 décembre 2025 · until 04 décembre 2031 · 0424.711.728

Represented by Stephan Lemmens

Active

Ended mandates

J.A. INDUSTRIES

Managing director · since 05 décembre 2019 · until 04 décembre 2025 · 0424.711.728

Represented by Stephan Lemmens

Ended

J.A. INDUSTRIES

Director · since 05 décembre 2019 · until 04 décembre 2025 · 0424.711.728

Represented by Stephan Lemmens

Ended

COYOTE FINANCE S.A.

Director · since 10 mai 2019 · until 10 mai 2025

Represented by Pascal Hennuy

Ended

J.A. INDUSTRIES

Managing director · since 10 mai 2019 · until 10 mai 2025 · 0424.711.728

Represented by Stephan Lemmens

Ended

At this address

Other companies at this address

Company	CBE no.
J.A. INDUSTRIES● Active	0424.711.728

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	28/05/2025	12/06/2024	14/06/2023	13/06/2022	11/06/2021
General meeting	08/05/2026	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/05/2026	29/05/2026	French	PDF
Micro model	31/12/2024	09/05/2025	28/05/2025	French	PDF
Abridged model	31/12/2023	10/05/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	12/05/2023	14/06/2023	French	PDF
Abridged model	31/12/2021	13/05/2022	13/06/2022	French	PDF
Abridged model	31/12/2020	14/05/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	08/05/2020	14/05/2020	French	PDF
Abridged model	31/12/2018	10/05/2019	18/06/2019	French	PDF
Abridged model	31/12/2017	11/05/2018	18/07/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	22/05/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	19/05/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	11/06/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	06/06/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

J.A. INDUSTRIES

Director · since 05 décembre 2025 · until 04 décembre 2031 · 0424.711.728

Represented by Stephan Lemmens

Active

Ended mandates

J.A. INDUSTRIES

Managing director · since 05 décembre 2019 · until 04 décembre 2025 · 0424.711.728

Represented by Stephan Lemmens

Ended

J.A. INDUSTRIES

Director · since 05 décembre 2019 · until 04 décembre 2025 · 0424.711.728

Represented by Stephan Lemmens

Ended

COYOTE FINANCE S.A.

Director · since 10 mai 2019 · until 10 mai 2025

Represented by Pascal Hennuy

Ended

J.A. INDUSTRIES

Managing director · since 10 mai 2019 · until 10 mai 2025 · 0424.711.728

Represented by Stephan Lemmens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates04/06/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates29/05/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates25/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025495,6 k €↑
2024
Annual accounts 2024469,1 k €↑
2023
Annual accounts 2023415,7 k €↑
2022
Annual accounts 2022311,7 k €↓
2021
Annual accounts 2021322,6 k €↑
2020
Annual accounts 2020308,8 k €↑
2019
Annual accounts 2019131,8 k €↓
2018
Annual accounts 2018225,9 k €↓
2017
Annual accounts 2017264,9 k €↑
2016
Annual accounts 2016259,6 k €↑
2015
Annual accounts 2015226,3 k €↑
2014
Annual accounts 2014224,8 k €↓
2013
Annual accounts 2013315,4 k €↑
2012
Annual accounts 2012209,7 k €↑
2011
Annual accounts 2011152,7 k €↑
2010
Annual accounts 201090,2 k €↑
2009
Annual accounts 200985,1 k €↓
2008
Annual accounts 2008111,4 k €↑
2007
Annual accounts 200776,1 k €↑
2006
Annual accounts 200669,3 k €
06/11/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO - AEROCLIM

Overview

What does IMMO - AEROCLIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline