ACTIVE

Milnor International

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result15,1 k €-23,9 %over 1 year
Gross margin27,7 k €-50,4 %over 1 year
Equity102,5 k €-4,5 %over 1 year

Identity

Source · BCE/KBO

Milnor International is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Machelen (Brab.).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.682.631
Incorporation
20/12/1995
Legal form
Private limited company
Registered office
Pegasuslaan 5
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
34 085,36 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin27,7 k €55,8 k €267,5 k €132,8 k €115,4 k €
EBITDA26,2 k €34,5 k €79,8 k €-50,9 k €50,4 k €
Operating result21,5 k €30,1 k €73,4 k €-56,9 k €36,2 k €
Net result15,1 k €19,8 k €53,8 k €-59,5 k €19,9 k €
Balance sheet
Equity102,5 k €107,3 k €87,5 k €33,7 k €93,1 k €
Total assets197,7 k €235,9 k €173,4 k €159,3 k €163,3 k €
Cash40,8 k €50,8 k €25 k €13,9 k €30,7 k €
Debts95,2 k €128,6 k €78,9 k €125,7 k €69,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Thierry LAMBERMONT

Director · since 02 juin 2014

Active

Ended mandates

Thierry Philippe Lambermont

Director · since 01 juillet 2014

Ended
Thierry LAMBERMONT

Manager · since 02 juin 2014

Ended
Fritz ECKERT

Managing director

Ended
KARL SCHUBERT

Director

Ended

Other companies at this address

Pegasuslaan 5 1831 Machelen (Brab.)
CompanyCBE no.
911 SERVICES● Active
0801.584.244
ACM PROJECT● Active
0774.462.351
AD-MIR GROUP● Active
1025.564.964
A&DVERSE● Active
0797.399.782
Affluo● Active
0723.713.337
AFGHAN DIAMOND● Bankrupt
0711.811.239
AHS HYDRAULIEK SERVICE● Bankrupt
1000.232.326
ALL-IN● Bankrupt
0756.472.910
AMOS IT● Bankrupt
0745.907.729
AMZ Belgium● Active
0773.973.787
AQUABELL● Active
0782.561.356
ARTIO Venture Capital Investment Fund● Active
1017.264.536
BASSO● Active
0715.802.491
BD PRO CONSTRUCT● Active
0800.931.968
B-Etnika● Bankrupt
0733.638.219
BO Medical Technologies Belgium● Active
0536.459.290
BRENNER CONSTRUCT● Active
1015.661.264
BREZA CONSTRUCT● Active
1004.161.123
BS58 CONSULTING● Active
0771.697.752
BSS TRANSPORT● Active
0729.922.822

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202630/07/202523/08/202425/08/202318/08/202227/08/2021
General meeting02/06/202602/06/202503/06/202402/06/202302/06/202202/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202628/08/2026DutchPDF
Micro model31/12/202402/06/202530/07/2025DutchPDF
Micro model31/12/202303/06/202423/08/2024DutchPDF
Micro model31/12/202202/06/202325/08/2023DutchPDF
Micro model31/12/202102/06/202218/08/2022DutchPDF
Micro model31/12/202002/06/202127/08/2021DutchPDF
Micro model31/12/201902/06/202031/08/2020DutchPDF
Micro model31/12/201803/06/201916/08/2019DutchPDF
Micro model31/12/201704/06/201803/08/2018DutchPDF
Micro model31/12/201602/06/201728/07/2017DutchPDF
Abridged model31/12/201502/06/201623/08/2016DutchPDF
Abridged model31/12/201402/06/201521/08/2015DutchPDF
Abridged model31/12/201302/06/201401/08/2014DutchPDF
Abridged model31/12/201203/06/201313/08/2013DutchPDF
Abridged model31/12/201102/06/201222/08/2012DutchPDF
Abridged model31/12/201003/06/201126/08/2011DutchPDF
Abridged model31/12/200902/01/201020/08/2010DutchPDF
Abridged model31/12/200802/01/200920/08/2009DutchPDF
Abridged model31/12/200702/06/200822/08/2008DutchPDF
Abridged model31/12/200602/06/200701/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Thierry LAMBERMONT

Director · since 02 juin 2014

Active

Ended mandates

Thierry Philippe Lambermont

Director · since 01 juillet 2014

Ended
Thierry LAMBERMONT

Manager · since 02 juin 2014

Ended
Fritz ECKERT

Managing director

Ended
KARL SCHUBERT

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office13/03/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office20/11/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/04/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,1 k €↓
  2. 2024
    Annual accounts 202419,8 k €↓
  3. 2023
    Annual accounts 202353,8 k €↑
  4. 2022
    Annual accounts 2022-59,5 k €↓
  5. 2021
    Annual accounts 202119,9 k €↑
  6. 2018
    Annual accounts 20185,5 k €↓
  7. 2017
    Annual accounts 201718,3 k €↑
  8. 2016
    Annual accounts 20165,2 k €↑
  9. 2015
    Annual accounts 2015-58,8 k €↓
  10. 2014
    Annual accounts 2014-11,2 k €↓
  11. 2013
    Annual accounts 201324,4 k €↑
  12. 2012
    Annual accounts 2012-15,1 k €↑
  13. 2011
    Annual accounts 2011-18,8 k €↓
  14. 2010
    Annual accounts 201017,4 k €↓
  15. 2009
    Annual accounts 200917,4 k €↑
  16. 2008
    Annual accounts 2008-18 k €↓
  17. 2007
    Annual accounts 200741,2 k €↑
  18. 2006
    Annual accounts 2006-46,7 k €
  19. 20/12/1995
    IncorporationPrivate limited company