ACTIVE

A.P.A.C.

Financial year 2025 · closed on 31/12/2025
Net result
43,5 k €
-66.9% YoY
Gross margin
3,1 M €
-4.3% YoY
Equity
2,3 M €
+0.6% YoY
Workforce
89,0 ETP
-4.3% YoY

What does A.P.A.C. do?

A.P.A.C. is a Non-profit organization incorporated in 1995. Its main activity is: Technical and vocational secondary education. Its registered office is in Manage. It employs on average 89,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0456.685.007
Incorporation
25/04/1995
Legal form
Non-profit organization
Registered office
rue du Chenia 13 box A
7170 Manage · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
89,0 ETP
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin3,1 M €3,3 M €3,2 M €3,4 M €2,8 M €2,4 M €2,5 M €2,4 M €2,1 M €2,3 M €2,2 M €
EBITDA172 k €267,3 k €402,5 k €524,8 k €391,7 k €255 k €36,8 k €198,8 k €126,4 k €203,2 k €196,6 k €
Operating result40,7 k €117,2 k €226 k €358 k €220,1 k €211,3 k €-169,4 k €20,5 k €15,8 k €15,9 k €11 k €
Net result43,5 k €131,2 k €233,2 k €355,5 k €220,2 k €210,3 k €11,4 k €8,5 k €6,4 k €3,4 k €3,4 k €
Balance sheet
Equity2,3 M €2,2 M €2,1 M €1,9 M €1,6 M €1,4 M €1,3 M €1,3 M €1,3 M €1,3 M €1,4 M €
Total assets5,1 M €4,9 M €4,7 M €4,5 M €4,5 M €4,4 M €4,5 M €4,6 M €4,7 M €4,9 M €5,1 M €
Cash1,6 M €1,4 M €1,1 M €857,3 k €631 k €380,8 k €115,2 k €77,4 k €12,6 k €158,9 k €298 k €
Debts2,6 M €2,4 M €2,2 M €1,8 M €2,3 M €2,4 M €2,4 M €2,6 M €2,6 M €2,6 M €2,8 M €
Other
Workforce89,0 ETP93,0 ETP90,9 ETP92,3 ETP98,4 ETP100,0 ETP98,0 ETP92,2 ETP92,7 ETP91,9 ETP90,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 36 ended

Active mandates

Benoît LHOST

Director · since 25 avril 2025 · until 27 avril 2028

Active
Guy Niset

Chairman of the board of directors · since 25 avril 2025 · until 27 avril 2028

Active
Jean-Luc Theate

Director · since 25 avril 2025 · until 27 avril 2028

Active
Leila Fourati

Director · since 25 avril 2025 · until 27 avril 2028

Active
Olivier Bleret

Director · since 25 avril 2025 · until 27 avril 2028

Active
Philippe Cornet

Director · since 25 avril 2025 · until 27 avril 2028

Active
Philippe Delcroix

Director · since 25 avril 2025 · until 27 avril 2028

Active
Raymond Angeli

Director · since 25 avril 2025 · until 27 avril 2028

Active

Ended mandates

Benoît LHOST

Director · since 29 avril 2022 · until 25 avril 2025

Ended
Christian Dupont

Director · since 29 avril 2022 · until 25 avril 2025

Ended
Guy Niset

Chairman of the board of directors · since 29 avril 2022 · until 25 avril 2025

Ended
Jean-Luc Theate

Director · since 29 avril 2022 · until 25 avril 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
0833.079.253
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202619/06/202522/05/202417/05/202307/06/202201/06/2021
General meeting16/04/202625/04/202526/04/202428/04/202329/04/202223/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202516/04/202610/07/2026FrenchPDF
Abridged model31/12/202425/04/202519/06/2025FrenchPDF
Abridged model31/12/202326/04/202422/05/2024FrenchPDF
Abridged model31/12/202228/04/202317/05/2023FrenchPDF
Abridged model31/12/202129/04/202207/06/2022FrenchPDF
Abridged model31/12/202023/04/202101/06/2021FrenchPDF
Abridged model31/12/201916/07/202011/08/2020FrenchPDF
Abridged model31/12/201826/04/201923/05/2019FrenchPDF
Abridged model31/12/201727/04/201825/06/2018FrenchPDF
Abridged model31/12/201628/04/201729/05/2017FrenchPDF
Abridged model31/12/201520/05/201608/07/2016FrenchPDF
m140-f-p31/12/201424/04/201528/05/2015FrenchPDF
m140-f-p31/12/201325/04/201428/05/2014FrenchPDF
m140-f-p31/12/201226/04/201308/07/2013FrenchPDF
m140-f-p31/12/201127/04/201221/06/2012FrenchPDF
m140-f-p31/12/201029/04/201101/06/2011FrenchPDF
m140-f-p31/12/200928/04/201017/06/2010FrenchPDF
m140-f-p31/12/200824/04/200912/06/2009FrenchPDF
m140-f-p31/12/200725/04/200828/05/2008FrenchPDF
m140-f-p31/12/200628/04/200730/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 36 ended

Active mandates

Benoît LHOST

Director · since 25 avril 2025 · until 27 avril 2028

Active
Guy Niset

Chairman of the board of directors · since 25 avril 2025 · until 27 avril 2028

Active
Jean-Luc Theate

Director · since 25 avril 2025 · until 27 avril 2028

Active
Leila Fourati

Director · since 25 avril 2025 · until 27 avril 2028

Active
Olivier Bleret

Director · since 25 avril 2025 · until 27 avril 2028

Active
Philippe Cornet

Director · since 25 avril 2025 · until 27 avril 2028

Active
Philippe Delcroix

Director · since 25 avril 2025 · until 27 avril 2028

Active
Raymond Angeli

Director · since 25 avril 2025 · until 27 avril 2028

Active

Ended mandates

Benoît LHOST

Director · since 29 avril 2022 · until 25 avril 2025

Ended
Christian Dupont

Director · since 29 avril 2022 · until 25 avril 2025

Ended
Guy Niset

Chairman of the board of directors · since 29 avril 2022 · until 25 avril 2025

Ended
Jean-Luc Theate

Director · since 29 avril 2022 · until 25 avril 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates30/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/10/2016
    DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,5 k €
  2. 2024
    Annual accounts 2024131,2 k €
  3. 2023
    Annual accounts 2023233,2 k €
  4. 2022
    Annual accounts 2022355,5 k €
  5. 2021
    Annual accounts 2021220,2 k €
  6. 2020
    Annual accounts 2020210,3 k €
  7. 2019
    Annual accounts 201911,4 k €
  8. 2018
    Annual accounts 20188,5 k €
  9. 2017
    Annual accounts 20176,4 k €
  10. 2016
    Annual accounts 20163,4 k €
  11. 2015
    Annual accounts 20153,4 k €
  12. 25/04/1995
    IncorporationNon-profit organization