SEGA-BOIS
0456.748.254 · rovalta.com · 25/09/2026
ACTIVE
SEGA-BOIS
Financial year 2025 · Closed on 31/12/2025
Net result465,3 k €-29,5 %over 1 year
Gross margin1,3 M €-17,0 %over 1 year
Equity3,9 M €+7,6 %over 1 year
Workforce7,2 ETP+2,9 %over 1 year
Overview
Identity
Source · BCE/KBOSEGA-BOIS is a Private company with limited liability incorporated in 1995. Its main activity is: Forestry and logging. Its registered office is in Dinant. It employs on average 7,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0456.748.254
- Incorporation
- 20/12/1995
- Legal form
- Private company with limited liability
- Registered office
- Charreau-de-Lisogne 1
5501 Dinant · WallonieSee on map - Contributed capital
- 315 697,33 €
- Latest accounts
- 31/12/2025
- Average workforce
- 7,2 ETP
Activities (NACE)
Joint committees (2)
- 125
- 12503
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,3 M € | -17.0% | 1,5 M € | -5.2% | 1,6 M € | +40.4% | 1,1 M € | +39.6% | 812,3 k € |
| EBITDA | 966,4 k € | -21.6% | 1,2 M € | -6.9% | 1,3 M € | +42.0% | 931,7 k € | +50.3% | 620,1 k € |
| Operating result | 645,5 k € | -29.5% | 915 k € | -17.5% | 1,1 M € | +36.8% | 810,5 k € | +58.3% | 512 k € |
| Net result | 465,3 k € | -29.5% | 659,8 k € | -15.9% | 784,1 k € | +32.8% | 590,7 k € | +71.5% | 344,3 k € |
| Balance sheet | |||||||||
| Equity | 3,9 M € | +7.6% | 3,6 M € | +12.8% | 3,2 M € | +17.9% | 2,7 M € | +15.4% | 2,3 M € |
| Total assets | 4,6 M € | +2.6% | 4,4 M € | +12.7% | 3,9 M € | +26.2% | 3,1 M € | +10.7% | 2,8 M € |
| Cash | 1 M € | -17.0% | 1,2 M € | +59.9% | 774,9 k € | -26.0% | 1 M € | -15.7% | 1,2 M € |
| Debts | 677,3 k € | -18.9% | 835,3 k € | +12.4% | 743,5 k € | +81.2% | 410,4 k € | -12.6% | 469,8 k € |
| Other | |||||||||
| Workforce | 7,2 ETP | +2.9% | 7,0 ETP | – | – | 4,7 ETP | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Samuel SEGARD
ActiveEnded mandates
Samuel SEGARD
EndedSAMUEL SEGARD
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 24/07/2025 | 22/08/2024 | 30/08/2023 | 08/08/2022 | 22/09/2021 |
| General meeting | 23/06/2026 | 30/06/2025 | 20/08/2024 | 29/05/2023 | 07/08/2022 | 22/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 23/06/2026 | 22/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 24/07/2025 | French | |
| Micro model | 31/12/2023 | 20/08/2024 | 22/08/2024 | French | |
| Micro model | 31/12/2022 | 29/05/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 07/08/2022 | 08/08/2022 | French | |
| Abridged model | 31/12/2020 | 22/09/2021 | 22/09/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 13/07/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 01/07/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 14/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 12/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 16/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 01/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 11/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 27/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 04/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 26/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 29/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Samuel SEGARD
ActiveEnded mandates
Samuel SEGARD
EndedSAMUEL SEGARD
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Capital / shares07/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025465,3 k €↓
- 2024Annual accounts 2024659,8 k €↓
- 2023Annual accounts 2023784,1 k €↑
- 2022Annual accounts 2022590,7 k €↑
- 2021Annual accounts 2021344,3 k €↑
- 2020Annual accounts 2020193,7 k €↓
- 2019Annual accounts 2019279,6 k €↓
- 2018Annual accounts 2018352,5 k €↑
- 2017Annual accounts 2017260,9 k €↓
- 2016Annual accounts 2016286 k €↑
- 2015Annual accounts 2015119,2 k €↑
- 2014Annual accounts 2014103 k €↓
- 2013Annual accounts 2013156,8 k €↓
- 2012Annual accounts 2012403,4 k €↑
- 2011Annual accounts 2011145,4 k €↑
- 2010Annual accounts 201045,9 k €↑
- 2009Annual accounts 200944 €↓
- 2008Annual accounts 200858,7 k €↑
- 2007Annual accounts 200723,6 k €↑
- 2006Annual accounts 200612,5 k €
- 20/12/1995IncorporationPrivate company with limited liability