| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 786,2 k € | -39.2% | 1,3 M € | -4.1% | 1,3 M € | — | ||||||||||||||||||
| Gross margin | 1,3 M € | -17.0% | 1,5 M € | -5.2% | 1,6 M € | +40.4% | 1,1 M € | +39.6% | 812,3 k € | +81.6% | 447,2 k € | -35.5% | 693,1 k € | -2.4% | 709,9 k € | -13.8% | 823,5 k € | +2.5% | 803,2 k € | +27.8% | 628,3 k € | +9.2% | 575,3 k € | +6.6% | 539,8 k € | -33.1% | 807,3 k € | +90.6% | 423,5 k € | +152.7% | 167,6 k € | +181.7% | 59,5 k € | -41.0% | 100,9 k € | +24.4% | 81,1 k € | +20.2% | 67,4 k € | |
| EBITDA | 966,4 k € | -21.6% | 1,2 M € | -6.9% | 1,3 M € | +42.0% | 931,7 k € | +50.3% | 620,1 k € | +119.1% | 283,1 k € | -46.0% | 524,6 k € | -6.4% | 560,3 k € | -4.6% | 587,4 k € | -5.7% | 622,9 k € | +55.4% | 400,9 k € | +7.1% | 374,4 k € | -5.5% | 396,4 k € | -45.8% | 731,1 k € | +97.5% | 370,1 k € | +130.3% | 160,7 k € | +296.0% | 40,6 k € | -48.3% | 78,5 k € | +17.5% | 66,8 k € | +27.9% | 52,2 k € | |
| Operating profit | 645,5 k € | -29.5% | 915,0 k € | -17.5% | 1,1 M € | +36.8% | 810,5 k € | +58.3% | 512,0 k € | +165.3% | 193,0 k € | -52.8% | 408,6 k € | -7.8% | 443,0 k € | +3.3% | 429,0 k € | -8.4% | 468,5 k € | +105.3% | 228,3 k € | +45.4% | 157,0 k € | -32.9% | 234,0 k € | -61.1% | 601,9 k € | +158.2% | 233,1 k € | +164.8% | 88,0 k € | +877.7% | 9,0 k € | -80.7% | 46,6 k € | +33.9% | 34,8 k € | +6.5% | 32,6 k € | |
| Profit/loss | 465,3 k € | -29.5% | 659,8 k € | -15.9% | 784,1 k € | +32.8% | 590,7 k € | +71.5% | 344,3 k € | +77.7% | 193,7 k € | -30.7% | 279,6 k € | -20.7% | 352,5 k € | +35.1% | 260,9 k € | -8.8% | 286,0 k € | +140.0% | 119,2 k € | +15.7% | 103,0 k € | -34.3% | 156,8 k € | -61.1% | 403,4 k € | +177.4% | 145,4 k € | +216.6% | 45,9 k € | +104263.6% | 44,0 € | -99.9% | 58,7 k € | +148.8% | 23,6 k € | +89.1% | 12,5 k € | |
| Equity | 3,9 M € | +7.6% | 3,6 M € | +12.8% | 3,2 M € | +17.9% | 2,7 M € | +15.4% | 2,3 M € | +3.3% | 2,3 M € | +3.8% | 2,2 M € | +9.5% | 2,0 M € | +21.4% | 1,6 M € | +18.8% | 1,4 M € | +26.0% | 1,1 M € | +12.1% | 981,1 k € | +11.7% | 878,1 k € | +16.3% | 754,9 k € | +114.7% | 351,6 k € | +70.5% | 206,2 k € | +28.7% | 160,3 k € | +0.0% | 160,2 k € | +57.8% | 101,6 k € | +30.2% | 78,0 k € | |
| Total assets | 4,6 M € | +2.6% | 4,4 M € | +12.7% | 3,9 M € | +26.2% | 3,1 M € | +10.7% | 2,8 M € | +12.3% | 2,5 M € | -0.3% | 2,5 M € | +19.9% | 2,1 M € | +16.5% | 1,8 M € | +17.2% | 1,5 M € | +21.2% | 1,3 M € | +2.1% | 1,2 M € | +5.6% | 1,2 M € | -12.8% | 1,3 M € | +43.3% | 941,2 k € | +35.1% | 696,4 k € | +56.7% | 444,3 k € | -7.4% | 479,6 k € | -16.3% | 572,8 k € | +80.7% | 317,0 k € | |
| Cash | 1,0 M € | -17.0% | 1,2 M € | +59.9% | 774,9 k € | -26.0% | 1,0 M € | -15.7% | 1,2 M € | -8.3% | 1,4 M € | -24.0% | 1,8 M € | +21.2% | 1,5 M € | +26.5% | 1,2 M € | +79.3% | 648,6 k € | -3.4% | 671,4 k € | +25.3% | 535,8 k € | -17.9% | 652,6 k € | -2.4% | 668,8 k € | +670.8% | 86,8 k € | -39.8% | 144,2 k € | — | 102,5 k € | -14.8% | 120,3 k € | +148.7% | 48,4 k € | |||
| Debts | 677,3 k € | -18.9% | 835,3 k € | +12.4% | 743,5 k € | +81.2% | 410,4 k € | -12.6% | 469,8 k € | +100.2% | 234,6 k € | -27.9% | 325,6 k € | +234.9% | 97,2 k € | -36.4% | 152,8 k € | +2.4% | 149,2 k € | -10.5% | 166,7 k € | -35.8% | 259,6 k € | -12.7% | 297,4 k € | -49.9% | 593,8 k € | +0.7% | 589,6 k € | +20.3% | 490,2 k € | +72.6% | 284,0 k € | -11.1% | 319,4 k € | -32.2% | 471,3 k € | +97.1% | 239,1 k € | |
| Staff | 7,2 | 7 | — | — | 4,7 | — | — | — | — | — | 6 | 6 | 4 | 2 | 1,3 | 0,1 | 0,3 | 0,3 | — | 0,8 | ||||||||||||||||||||
Source: Belgian Official Gazette
Private company with limited liability · Dinant · incorporated on 20/12/1995 · 7,2 ETP
Private company with limited liability profitable and well capitalised. Cash position declining (-17.0%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure. The abridged model hides revenue.
SEGA-BOIS is a Private company with limited liability incorporated in 1995. Its main activity is: Forestry and logging. Its registered office is in Dinant. It employs on average 7,2 ETP workers (FTE).
Key indicators
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.