RECYMEX
0456.821.795 · rovalta.com · 23/09/2026
ACTIVE
RECYMEX
Financial year 2025 · closed on 31/12/2025
Net result
228,5 k €
+3.7% YoY
Revenue
5,7 M €
+2.7% YoY
Equity
2,6 M €
+4.3% YoY
Workforce
13,0 ETP
-5.8% YoY
Overview
What does RECYMEX do?
RECYMEX is a Public limited company incorporated in 1995. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Saint-Ghislain. It employs on average 13,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.821.795
Incorporation
13/12/1995
Legal form
Public limited company
Registered office
Rue des Roseaux(B) 62
7331 Saint-Ghislain · WallonieSee on map
7331 Saint-Ghislain · WallonieSee on map
Contributed capital
991 574,10 €
Latest accounts
31/12/2025
Average workforce
13,0 ETP
Activities (NACE)
Joint committees (2)
- 124
- 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 5,7 M € | +2.7% | 5,5 M € | +10.8% | 5 M € | +28.2% | 3,9 M € | -8.4% | 4,3 M € | +19.6% | 3,6 M € | -8.4% | 3,9 M € | -15.4% | 4,6 M € | +30.2% | 3,5 M € | +29.5% | 2,7 M € | +4.5% | 2,6 M € | -16.9% | 3,1 M € | -2.1% | 3,2 M € | +13.7% | 2,8 M € | -7.9% | 3,1 M € | +32.9% | 2,3 M € | -7.3% | 2,5 M € |
| EBITDA | 551,6 k € | +214% | 175,8 k € | -87.6% | 1,4 M € | +387% | 290,5 k € | -78.8% | 1,4 M € | +279% | 361,8 k € | -60.7% | 921,2 k € | +99.5% | 461,8 k € | -22.2% | 593,4 k € | +316% | 142,5 k € | -73.5% | 537,7 k € | -26.5% | 731,5 k € | -2.7% | 751,6 k € | +6.9% | 702,9 k € | -34.9% | 1,1 M € | +69.5% | 637 k € | +55.8% | 408,9 k € |
| Operating result | 277,4 k € | +14.1% | 243,2 k € | -45.0% | 442,4 k € | +706% | 54,9 k € | -67.7% | 169,9 k € | +18.8% | 143 k € | -78.5% | 664 k € | +2241% | 28,4 k € | -65.7% | 82,7 k € | +131% | -269,5 k € | -7973% | 3,4 k € | -96.6% | 100,2 k € | -39.6% | 165,9 k € | +13.5% | 146,2 k € | -65.4% | 422,1 k € | +26.6% | 333,5 k € | +585% | 48,7 k € |
| Net result | 228,5 k € | +3.7% | 220,3 k € | -33.7% | 332,4 k € | +514% | 54,1 k € | -52.7% | 114,3 k € | -31.5% | 166,9 k € | -64.3% | 467,7 k € | +1027% | 41,5 k € | -34.5% | 63,3 k € | +123% | -277,7 k € | -812% | 39 k € | +10.7% | 35,2 k € | -62.9% | 95 k € | -12.2% | 108,1 k € | -67.2% | 329,5 k € | +42.6% | 231 k € | +234% | 69,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 2,6 M € | +4.3% | 2,5 M € | +8.6% | 2,3 M € | +15.2% | 2 M € | +2.2% | 2 M € | +3.2% | 1,9 M € | +9.2% | 1,8 M € | +6.5% | 1,7 M € | +1.9% | 1,6 M € | -2.2% | 1,7 M € | -14.5% | 1,9 M € | -1.8% | 2 M € | +2.2% | 1,9 M € | +2.5% | 1,9 M € | +10.8% | 1,7 M € | +16.5% | 1,5 M € | +17.6% | 1,2 M € |
| Total assets | 6,9 M € | +6.6% | 6,5 M € | +3.6% | 6,3 M € | +16.6% | 5,4 M € | +10.5% | 4,9 M € | +13.3% | 4,3 M € | +8.9% | 4 M € | -10.6% | 4,4 M € | +6.1% | 4,2 M € | +25.3% | 3,3 M € | -9.0% | 3,7 M € | -1.1% | 3,7 M € | -9.4% | 4,1 M € | +0.4% | 4,1 M € | -7.1% | 4,4 M € | +40.0% | 3,1 M € | +23.2% | 2,5 M € |
| Cash | 726,2 k € | -43.9% | 1,3 M € | -5.3% | 1,4 M € | -5.5% | 1,4 M € | +4.2% | 1,4 M € | +259% | 387,2 k € | +12.1% | 345,5 k € | +9.3% | 316,1 k € | +55.3% | 203,5 k € | -20.5% | 256 k € | +67.8% | 152,6 k € | -33.7% | 230 k € | +11.2% | 206,8 k € | +55.2% | 133,3 k € | +29.4% | 103 k € | -45.5% | 189 k € | +5.6% | 178,9 k € |
| Debts | 2,7 M € | +42.4% | 1,9 M € | +24.4% | 1,5 M € | +3.3% | 1,5 M € | +47.6% | 1 M € | -25.2% | 1,4 M € | -9.7% | 1,5 M € | -10.8% | 1,7 M € | +16.2% | 1,4 M € | +41.6% | 1 M € | -32.6% | 1,5 M € | +3.6% | 1,5 M € | -25.1% | 2 M € | +0.8% | 1,9 M € | -20.7% | 2,5 M € | +60.6% | 1,5 M € | +29.8% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 13,0 ETP | -5.8% | 13,8 ETP | +5.3% | 13,1 ETP | -6.4% | 14,0 ETP | +11.1% | 12,6 ETP | -1.6% | 12,8 ETP | 0.0% | 12,8 ETP | -1.5% | 13,0 ETP | 0.0% | 13,0 ETP | 0.0% | 13,0 ETP | -3.0% | 13,4 ETP | -0.7% | 13,5 ETP | 0.0% | 13,5 ETP | +15.4% | 11,7 ETP | +6.4% | 11,0 ETP | +10.0% | 10,0 ETP | 0.0% | 10,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 10 active · 82 ended
Active mandates
Active
Bernard CORNEZ
ActiveDavid LAMY
ActiveActive
Guy DUFRASNE
ActiveActive
Philippe SCAUFLAIRE
ActiveSophie AL ASSOUAD
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 03/07/2025 | 17/06/2024 | 27/06/2023 | 23/06/2022 | 04/07/2021 |
| General meeting | 03/06/2026 | 04/06/2025 | 05/06/2024 | 07/06/2023 | 01/06/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/06/2026 | 24/06/2026 | French | |
| Abridged model | 31/12/2024 | 04/06/2025 | 03/07/2025 | French | |
| Abridged model | 31/12/2023 | 05/06/2024 | 17/06/2024 | French | |
| Abridged model | 31/12/2022 | 07/06/2023 | 27/06/2023 | French | |
| Abridged model | 31/12/2021 | 01/06/2022 | 23/06/2022 | French | |
| Abridged model | 31/12/2020 | 02/06/2021 | 04/07/2021 | French | |
| Abridged model | 31/12/2019 | 07/08/2020 | 08/10/2020 | French | |
| Abridged model | 31/12/2018 | 05/06/2019 | 06/06/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 06/06/2018 | 25/02/2019 | French | |
| Abridged model | 31/12/2017 | 06/06/2018 | 21/06/2018 | French | |
| Abridged model | 31/12/2016 | 07/06/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 08/06/2016 | 27/06/2016 | French | |
| Abridged model | 31/12/2014 | 03/06/2015 | 11/06/2015 | French | |
| Abridged model | 31/12/2013 | 04/06/2014 | 20/06/2014 | French | |
| Abridged model | 31/12/2012 | 05/06/2013 | 02/09/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 04/07/2012 | French | |
| Abridged model | 31/12/2010 | 16/06/2011 | 04/07/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 09/06/2010 | French | |
| Abridged model | 31/12/2008 | 03/06/2009 | 04/06/2009 | French | |
| Abridged model | 31/12/2007 | 04/06/2008 | 27/06/2008 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 10 active · 82 ended
Active mandates
Active
Bernard CORNEZ
ActiveDavid LAMY
ActiveActive
Guy DUFRASNE
ActiveActive
Philippe SCAUFLAIRE
ActiveSophie AL ASSOUAD
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/07/2026DEMISSIONS, NOMINATIONS
- Mandates25/09/2025DEMISSIONS, NOMINATIONS
- Mandates29/08/2024DEMISSIONS, NOMINATIONS
- Mandates22/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Mandates04/10/2022DEMISSIONS, NOMINATIONS
- Mandates20/01/2020SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates18/12/2019DEMISSIONS, NOMINATIONS
- Mandates20/09/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025228,5 k €↑
- 2024Annual accounts 2024220,3 k €↓
- 2023Annual accounts 2023332,4 k €↑
- 2022Annual accounts 202254,1 k €↓
- 2021Annual accounts 2021114,3 k €↓
- 2020Annual accounts 2020166,9 k €↓
- 2019Annual accounts 2019467,7 k €↑
- 2018Annual accounts 201841,5 k €↓
- 2017Annual accounts 201763,3 k €↑
- 2016Annual accounts 2016-277,7 k €↓
- 2015Annual accounts 201539 k €↑
- 2014Annual accounts 201435,2 k €↓
- 2013Annual accounts 201395 k €↓
- 2012Annual accounts 2012108,1 k €↓
- 2011Annual accounts 2011329,5 k €↑
- 2010Annual accounts 2010231 k €↑
- 2009Annual accounts 200969,1 k €
- 13/12/1995IncorporationPublic limited company