SEMAILSUD
0456.862.476 · rovalta.com · 21/09/2026
NORMAL SITUATION
SEMAILSUD
Financial year 2024 · closed on 31/12/2024
Net result
156,1 k €
+3083.3% YoY
Gross margin
246 k €
+244.6% YoY
Equity
863,6 k €
+22.1% YoY
Company — Normal situation.
Overview
What does SEMAILSUD do?
SEMAILSUD is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0456.862.476
Legal form
Public limited company
Contributed capital
297 472,23 €
Latest accounts
31/12/2024
Joint committees (2)
- 119
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 246 k € | +245% | 71,4 k € | -24.8% | 94,9 k € | +25.1% | 75,8 k € | +11.4% | 68,1 k € | -80.5% | 349,7 k € | -68.5% | 1,1 M € | +11.1% | 998,1 k € | +3.7% | 962,6 k € | -9.4% | 1,1 M € | +4.6% | 1 M € | +16.3% | 873,2 k € | +23.4% | 707,9 k € | +14.1% | 620,4 k € | -1.0% | 626,9 k € |
| EBITDA | 241,3 k € | +266% | 65,9 k € | -25.7% | 88,7 k € | +22.1% | 72,7 k € | +10.2% | 66 k € | +29.4% | 51 k € | -74.4% | 199,2 k € | +355% | 43,8 k € | -62.9% | 117,9 k € | -61.1% | 303,3 k € | -20.9% | 383,6 k € | +24.1% | 309 k € | +16.6% | 265,1 k € | +139% | 110,9 k € | +7.2% | 103,4 k € |
| Operating result | 187,8 k € | +3679% | 5 k € | -89.0% | 45,2 k € | -22.6% | 58,4 k € | -52.0% | 121,7 k € | -3.2% | 125,7 k € | +87.1% | 67,2 k € | +180% | -83,7 k € | -724% | 13,4 k € | -87.8% | 110 k € | -64.8% | 312,5 k € | +65.1% | 189,3 k € | +169% | 70,4 k € | +58.6% | 44,4 k € | +22.1% | 36,4 k € |
| Net result | 156,1 k € | +3083% | 4,9 k € | -88.6% | 42,9 k € | -42.8% | 75 k € | -38.3% | 121,6 k € | -64.8% | 345,3 k € | +718% | -55,9 k € | +31.2% | -81,2 k € | -447% | 23,4 k € | -73.8% | 89,6 k € | -58.9% | 217,9 k € | +72.6% | 126,2 k € | +171% | 46,7 k € | +24.9% | 37,4 k € | +4391% | 832 € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 863,6 k € | +22.1% | 707,5 k € | -32.8% | 1,1 M € | +4.2% | 1 M € | +8.0% | 934,8 k € | -27.7% | 1,3 M € | +36.4% | 947,8 k € | -5.6% | 1 M € | -7.5% | 1,1 M € | +2.2% | 1,1 M € | +9.2% | 972 k € | +28.9% | 754 k € | +38.6% | 543,9 k € | +9.4% | 497,2 k € | +8.1% | 459,8 k € |
| Total assets | 926,5 k € | -40.1% | 1,5 M € | +0.1% | 1,5 M € | +3.4% | 1,5 M € | +5.4% | 1,4 M € | +6.8% | 1,3 M € | -76.2% | 5,6 M € | +24.3% | 4,5 M € | -2.4% | 4,6 M € | +16.3% | 3,9 M € | +9.6% | 3,6 M € | +4.3% | 3,5 M € | -3.1% | 3,6 M € | +3.6% | 3,4 M € | +13.2% | 3 M € |
| Cash | – | – | – | 182,4 € | -94.6% | 3,4 k € | -91.5% | 39,9 k € | -50.9% | 81,3 k € | +6.4% | 76,4 k € | +30.2% | 58,7 k € | -30.9% | 84,9 k € | -12.5% | 97,1 k € | +53.2% | 63,4 k € | +555% | 9,7 k € | -94.5% | 175 k € | +14.1% | 153,4 k € | |||
| Debts | 55 k € | -93.4% | 839,2 k € | +70.3% | 492,9 k € | +1.6% | 485 k € | +0.3% | 483,5 k € | +1300% | 34,5 k € | -99.3% | 4,6 M € | +33.1% | 3,5 M € | -1.2% | 3,5 M € | +24.3% | 2,8 M € | +9.6% | 2,6 M € | -0.4% | 2,6 M € | -12.0% | 2,9 M € | +1.5% | 2,9 M € | +13.5% | 2,5 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 2,3 ETP | -74.4% | 9,0 ETP | -12.6% | 10,3 ETP | +45.1% | 7,1 ETP | +4.4% | 6,8 ETP | +13.3% | 6,0 ETP | +11.1% | 5,4 ETP | -16.9% | 6,5 ETP | +4.8% | 6,2 ETP | -1.6% | 6,3 ETP | |||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 46 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/10/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 10/07/2025 | 10/07/2024 | 12/07/2023 | 11/07/2022 | 12/07/2021 | 04/11/2020 |
| General meeting | 26/05/2025 | 27/05/2024 | 30/05/2023 | 30/05/2022 | 31/05/2021 | 02/01/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
28 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 26/05/2025 | 10/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/05/2024 | 10/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/05/2023 | 12/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/05/2022 | 11/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 12/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/01/2020 | 04/11/2020 | French | |
| Abridged model | 30/09/2018 | 31/12/2018 | 24/04/2019 | French | |
| Abridged model | 30/09/2017 | 26/12/2017 | 11/04/2018 | French | |
| Abridged model | 30/09/2016 | 27/12/2016 | 15/03/2017 | French | |
| Abridged model | 30/09/2015 | 28/12/2015 | 29/01/2016 | French | |
| Abridged model | 30/09/2014 | 02/01/2015 | 22/01/2015 | French | |
| Abridged model | 30/09/2013 | 30/12/2013 | 30/05/2014 | French | |
| Abridged model | 30/09/2012 | 31/12/2012 | 14/03/2013 | French | |
| Abridged model | 30/09/2011 | 16/12/2011 | 14/03/2012 | French | |
| Abridged model | 30/09/2010 | 17/12/2010 | 03/02/2011 | French | |
| Abridged model | 30/09/2009 | 18/12/2009 | 26/01/2010 | French | |
| Abridged model | 30/09/2008 | 19/12/2008 | 27/01/2009 | French | |
| Abridged model | 30/09/2007 | 07/02/2008 | 08/02/2008 | French | |
| Abridged model | 30/09/2006 | 26/12/2006 | 23/01/2007 | French | |
| Abridged model | 30/09/2005 | 26/12/2005 | 20/01/2006 | French | |
| Abridged model | 30/09/2004 | 17/12/2004 | 28/01/2005 | Dutch | |
| Abridged model | 30/09/2003 | 29/12/2003 | 20/01/2004 | French | |
| Abridged model | 30/06/2002 | 15/11/2002 | 30/12/2002 | French | |
| Abridged model | 30/06/2001 | 16/11/2001 | 25/01/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 46 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024156,1 k €↑
- 2023Annual accounts 20234,9 k €↓
- 2022Annual accounts 202242,9 k €↓
- 2021Annual accounts 202175 k €↓
- 2020Annual accounts 2020121,6 k €↓
- 2019Annual accounts 2019345,3 k €↑
- 2018Annual accounts 2018-55,9 k €↑
- 2017Annual accounts 2017-81,2 k €↓
- 2016Annual accounts 201623,4 k €↓
- 2015Annual accounts 201589,6 k €↓
- 2014Annual accounts 2014217,9 k €↑
- 2013Annual accounts 2013126,2 k €↑
- 2011Annual accounts 201146,7 k €↑
- 2010Annual accounts 201037,4 k €↑
- 2009Annual accounts 2009832 €