SEMAILSUD
0456.862.476 · rovalta.com · 26/09/2026
NORMAL SITUATION
SEMAILSUD
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result156,1 k €+3 083,3 %over 1 year
Gross margin246 k €+244,6 %over 1 year
Equity863,6 k €+22,1 %over 1 year
Overview
Identity
Source · BCE/KBOSEMAILSUD is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0456.862.476
- Legal form
- Public limited company
- Contributed capital
- 297 472,23 €
- Latest accounts
- 31/12/2024
Joint committees (2)
- 119
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 28 filingsTrend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 246 k € | +245% | 71,4 k € | -24.8% | 94,9 k € | +25.1% | 75,8 k € | +11.4% | 68,1 k € |
| EBITDA | 241,3 k € | +266% | 65,9 k € | -25.7% | 88,7 k € | +22.1% | 72,7 k € | +10.2% | 66 k € |
| Operating result | 187,8 k € | +3679% | 5 k € | -89.0% | 45,2 k € | -22.6% | 58,4 k € | -52.0% | 121,7 k € |
| Net result | 156,1 k € | +3083% | 4,9 k € | -88.6% | 42,9 k € | -42.8% | 75 k € | -38.3% | 121,6 k € |
| Balance sheet | |||||||||
| Equity | 863,6 k € | +22.1% | 707,5 k € | -32.8% | 1,1 M € | +4.2% | 1 M € | +8.0% | 934,8 k € |
| Total assets | 926,5 k € | -40.1% | 1,5 M € | +0.1% | 1,5 M € | +3.4% | 1,5 M € | +5.4% | 1,4 M € |
| Cash | – | – | – | 182,4 € | -94.6% | 3,4 k € | |||
| Debts | 55 k € | -93.4% | 839,2 k € | +70.3% | 492,9 k € | +1.6% | 485 k € | +0.3% | 483,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/2024Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/10/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 10/07/2025 | 10/07/2024 | 12/07/2023 | 11/07/2022 | 12/07/2021 | 04/11/2020 |
| General meeting | 26/05/2025 | 27/05/2024 | 30/05/2023 | 30/05/2022 | 31/05/2021 | 02/01/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 28 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 26/05/2025 | 10/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/05/2024 | 10/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/05/2023 | 12/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/05/2022 | 11/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 12/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/01/2020 | 04/11/2020 | French | |
| Abridged model | 30/09/2018 | 31/12/2018 | 24/04/2019 | French | |
| Abridged model | 30/09/2017 | 26/12/2017 | 11/04/2018 | French | |
| Abridged model | 30/09/2016 | 27/12/2016 | 15/03/2017 | French | |
| Abridged model | 30/09/2015 | 28/12/2015 | 29/01/2016 | French | |
| Abridged model | 30/09/2014 | 02/01/2015 | 22/01/2015 | French | |
| Abridged model | 30/09/2013 | 30/12/2013 | 30/05/2014 | French | |
| Abridged model | 30/09/2012 | 31/12/2012 | 14/03/2013 | French | |
| Abridged model | 30/09/2011 | 16/12/2011 | 14/03/2012 | French | |
| Abridged model | 30/09/2010 | 17/12/2010 | 03/02/2011 | French | |
| Abridged model | 30/09/2009 | 18/12/2009 | 26/01/2010 | French | |
| Abridged model | 30/09/2008 | 19/12/2008 | 27/01/2009 | French | |
| Abridged model | 30/09/2007 | 07/02/2008 | 08/02/2008 | French | |
| Abridged model | 30/09/2006 | 26/12/2006 | 23/01/2007 | French | |
| Abridged model | 30/09/2005 | 26/12/2005 | 20/01/2006 | French | |
| Abridged model | 30/09/2004 | 17/12/2004 | 28/01/2005 | Dutch | |
| Abridged model | 30/09/2003 | 29/12/2003 | 20/01/2004 | French | |
| Abridged model | 30/06/2002 | 15/11/2002 | 30/12/2002 | French | |
| Abridged model | 30/06/2001 | 16/11/2001 | 25/01/2002 | French | |
| Abridged model | 30/06/2000 | 17/11/2000 | 29/12/2000 | French | |
| Abridged model | 30/06/1999 | 27/04/2000 | 17/05/2000 | French | |
| Full model | 30/06/1998 | 26/02/1999 | 04/03/1999 | French | |
| Full model | 30/06/1997 | 21/11/1997 | 18/02/1999 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2024Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution02/09/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring19/06/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates11/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates26/11/2019SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates10/09/2019DEMISSIONS, NOMINATIONS
- Other15/01/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/04/2018DEMISSIONS, NOMINATIONS
- Mandates17/07/2017DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024156,1 k €↑
- 2023Annual accounts 20234,9 k €↓
- 2022Annual accounts 202242,9 k €↓
- 2021Annual accounts 202175 k €↓
- 2020Annual accounts 2020121,6 k €↓
- 2019Annual accounts 2019345,3 k €↑
- 2018Annual accounts 2018-55,9 k €↑
- 2017Annual accounts 2017-81,2 k €↓
- 2016Annual accounts 201623,4 k €↓
- 2015Annual accounts 201589,6 k €↓
- 2014Annual accounts 2014217,9 k €↑
- 2013Annual accounts 2013126,2 k €↑
- 2011Annual accounts 201146,7 k €↑
- 2010Annual accounts 201037,4 k €↑
- 2009Annual accounts 2009832 €