ACTIVE

STRYAP

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

83,2 k €

+10.4% YoY

Gross margin

101,6 k €

-2.0% YoY

Equity

553,2 k €

+17.7% YoY

What does STRYAP do?

STRYAP is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0456.891.279

Incorporation

29/11/1995

Legal form

Private limited company

Registered office

Place Dumon 3
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 22150Manufacture of rubber products 58190Other publishing activities 58190Other publishing activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	101,6 k €	-2.0%	103,6 k €	-45.5%	190,1 k €	+10.8%	171,5 k €	+17.2%	146,4 k €	+95.4%	74,9 k €	-32.6%	111,1 k €	+14.0%	97,4 k €	+7.9%	90,3 k €	+31.5%	68,7 k €	+65.3%	41,5 k €	+62.6%	25,5 k €	-85.6%	177,8 k €	+180%	63,6 k €	-25.6%	85,4 k €	+0.9%	84,6 k €	-43.1%	148,9 k €	+30.2%	114,3 k €	-3.5%	118,5 k €
EBITDA	101,3 k €	-2.2%	103,6 k €	-45.5%	190 k €	+12.2%	169,4 k €	+17.4%	144,3 k €	+93.5%	74,6 k €	-31.4%	108,8 k €	+14.0%	95,4 k €	+7.8%	88,5 k €	+32.3%	66,8 k €	+68.6%	39,6 k €	+67.3%	23,7 k €	-86.5%	176,1 k €	+185%	61,9 k €	-26.1%	83,8 k €	+1.0%	82,9 k €	-43.7%	147,3 k €	+30.6%	112,7 k €	-3.7%	117 k €
Operating result	101,3 k €	-2.2%	103,6 k €	-45.5%	190 k €	+12.2%	169,4 k €	+27.9%	132,4 k €	+111%	62,7 k €	-35.1%	96,6 k €	+16.1%	83,2 k €	+9.1%	76,3 k €	+38.8%	55 k €	+98.1%	27,7 k €	+135%	11,8 k €	-92.8%	162,9 k €	+279%	42,9 k €	-18.9%	52,9 k €	+1.7%	52 k €	-55.3%	116,4 k €	+40.5%	82,8 k €	-3.5%	85,8 k €
Net result	83,2 k €	+10.4%	75,3 k €	-41.8%	129,4 k €	+11.9%	115,6 k €	+31.3%	88 k €	+18766%	466,7 €	-99.2%	60,3 k €	+7.8%	55,9 k €	-7.6%	60,4 k €	+49.7%	40,4 k €	+17.9%	34,2 k €	+39.7%	24,5 k €	-79.4%	119,1 k €	+187%	41,5 k €	-12.2%	47,2 k €	-76.5%	200,8 k €	+161%	77 k €	-2.0%	78,5 k €	+30.9%	60 k €
Balance sheet
Equity	553,2 k €	+17.7%	470,1 k €	+3.4%	454,8 k €	+19.6%	380,4 k €	+18.0%	322,3 k €	-17.5%	390,8 k €	-7.0%	420,3 k €	+16.7%	360 k €	-63.7%	992,7 k €	+6.5%	932,2 k €	+4.5%	891,9 k €	+4.0%	857,6 k €	-5.7%	909,6 k €	+15.1%	790,5 k €	+5.5%	749,1 k €	+6.7%	701,9 k €	+40.1%	501,1 k €	+18.2%	424,1 k €	+22.7%	345,6 k €
Total assets	606,3 k €	+6.5%	569,3 k €	+5.9%	537,6 k €	+9.6%	490,4 k €	-5.6%	519,7 k €	+16.8%	445 k €	-2.5%	456,6 k €	+12.3%	406,6 k €	-60.4%	1 M €	+5.6%	970,8 k €	+2.9%	943,7 k €	+2.9%	917,4 k €	-7.2%	988,1 k €	+19.3%	827,9 k €	+1.0%	819,6 k €	+0.3%	817,3 k €	+24.7%	655,4 k €	+7.3%	611 k €	+8.9%	561,2 k €
Cash	571,7 k €	+6.7%	535,8 k €	+46.0%	367 k €	+4.6%	350,9 k €	-7.0%	377,3 k €	+51.8%	248,5 k €	+21.2%	205,1 k €	+227%	62,8 k €	-90.9%	691,8 k €	+0.1%	691 k €	+34.6%	513,5 k €	+39.4%	368,3 k €	-35.6%	571,8 k €	+12.0%	510,7 k €	-10.4%	570,3 k €	+1.2%	563,6 k €	+128%	247,4 k €	+368%	52,8 k €	-61.3%	136,4 k €
Debts	53,1 k €	-46.5%	99,2 k €	+19.7%	82,8 k €	-24.6%	109,9 k €	-44.3%	197,3 k €	+264%	54,3 k €	+49.5%	36,3 k €	-21.9%	46,5 k €	+49.0%	31,2 k €	-15.5%	36,9 k €	-28.7%	51,8 k €	-13.3%	59,8 k €	-23.8%	78,4 k €	+110%	37,4 k €	-47.0%	70,5 k €	-38.9%	115,4 k €	-24.5%	152,9 k €	-18.2%	186,9 k €	-13.3%	215,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Gregory APELMAEN

Director

Active

Ended mandates

Fabricio SERVAIS

Manager · since 01 septembre 2018

Ended

Fabricio SERVAIS

Director

Ended

Fabricio SERVAIS

Administrator - manager

Ended

Serge TRIMPONT

Manager · until 01 septembre 2018

Ended

At this address

Other companies at this address

Company	CBE no.
FLEXIS IT● Active	0502.618.564
INNOVA SQUARE● Active	0799.621.280
ISIA MANAGEMENT● Active	0885.840.919

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	12/12/2024	30/11/2023	30/11/2022	07/12/2021	03/12/2020
General meeting	25/11/2025	26/11/2024	28/11/2023	29/11/2022	30/11/2021	24/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	25/11/2025	16/12/2025	French	PDF
Micro model	30/06/2024	26/11/2024	12/12/2024	French	PDF
Micro model	30/06/2023	28/11/2023	30/11/2023	French	PDF
Micro model	30/06/2022	29/11/2022	30/11/2022	French	PDF
Micro model	30/06/2021	30/11/2021	07/12/2021	French	PDF
Micro model	30/06/2020	24/11/2020	03/12/2020	French	PDF
Micro model	30/06/2019	26/11/2019	20/12/2019	French	PDF
Micro model	30/06/2018	27/11/2018	14/12/2018	French	PDF
Abridged model	30/06/2017	28/11/2017	13/12/2017	French	PDF
Abridged model	30/06/2016	29/11/2016	01/12/2016	French	PDF
Abridged model	30/06/2015	24/11/2015	08/12/2015	French	PDF
Abridged model	30/06/2014	25/11/2014	03/12/2014	French	PDF
Abridged model	30/06/2013	26/11/2013	10/12/2013	French	PDF
Abridged model	30/06/2012	27/11/2012	04/12/2012	French	PDF
Abridged model	30/06/2011	29/11/2011	19/12/2011	French	PDF
Abridged model	30/06/2010	30/11/2010	15/12/2010	French	PDF
Abridged model	30/06/2009	24/11/2009	30/11/2009	French	PDF
Abridged model	30/06/2008	25/11/2008	15/12/2008	French	PDF
Abridged model	30/06/2007	21/11/2007	04/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Gregory APELMAEN

Director

Active

Ended mandates

Fabricio SERVAIS

Manager · since 01 septembre 2018

Ended

Fabricio SERVAIS

Director

Ended

Fabricio SERVAIS

Administrator - manager

Ended

Serge TRIMPONT

Manager · until 01 septembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office02/01/2019
SIEGE SOCIAL
PDF
Mandates21/09/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares02/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares04/01/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,2 k €↑
2024
Annual accounts 202475,3 k €↓
2023
Annual accounts 2023129,4 k €↑
2022
Annual accounts 2022115,6 k €↑
2021
Annual accounts 202188 k €↑
2020
Annual accounts 2020466,7 €↓
2019
Annual accounts 201960,3 k €↑
2018
Annual accounts 201855,9 k €↓
2017
Annual accounts 201760,4 k €↑
2016
Annual accounts 201640,4 k €↑
2015
Annual accounts 201534,2 k €↑
2014
Annual accounts 201424,5 k €↓
2013
Annual accounts 2013119,1 k €↑
2012
Annual accounts 201241,5 k €↓
2011
Annual accounts 201147,2 k €↓
2010
Annual accounts 2010200,8 k €↑
2009
Annual accounts 200977 k €↓
2008
Annual accounts 200878,5 k €↑
2007
Annual accounts 200760 k €
29/11/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STRYAP

Overview

What does STRYAP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline