ACTIVE

HYDROCAR Industrie

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result197,1 k €-66,4 %over 1 year

Revenue26,4 M €-21,1 %over 1 year

Equity871,1 k €-0,4 %over 1 year

Workforce11,8 ETP-1,7 %over 1 year

Identity

Source · BCE/KBO

HYDROCAR Industrie is a Public limited company incorporated in 1995. Its main activity is: Manufacture of wearing apparel. Its registered office is in Namur. It employs on average 11,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0456.911.273
Incorporation: 22/12/1995
Legal form: Public limited company
Registered office: Rue Maurice Brossius(FW) 47
5020 Namur · WallonieSee on map
Contributed capital: 370 000,00 €
Latest accounts: 31/12/2025
Average workforce: 11,8 ETP

Activities (NACE)

14500Manufacture of wearing apparel· main 20140Manufacture of other organic basic chemicals 20140Manufacture of other organic basic chemicals 24140Manufacture of basic iron and steel and of ferro-alloys 42110Construction of roads and motorways 42110Construction of roads and motorways+2

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	26,4 M €	-21.1%	33,5 M €	+21.2%	27,6 M €	-10.2%	30,8 M €	+6.0%	29 M €
EBITDA	603,9 k €	-52.2%	1,3 M €	+0.7%	1,3 M €	+25.5%	998,6 k €	-17.8%	1,2 M €
Operating result	283,1 k €	-64.2%	790 k €	-27.4%	1,1 M €	+41.7%	767,6 k €	+153%	303,9 k €
Net result	197,1 k €	-66.4%	586,2 k €	-26.4%	796,4 k €	+14.9%	693,2 k €	+141%	288,1 k €
Balance sheet
Equity	871,1 k €	-0.4%	874,6 k €	+0.3%	871,8 k €	+0.4%	868,7 k €	+0.0%	868,4 k €
Total assets	5,6 M €	-17.3%	6,8 M €	+53.7%	4,4 M €	-23.9%	5,8 M €	+50.9%	3,8 M €
Cash	–		–		–		–		0,8 €
Debts	3,2 M €	-30.6%	4,6 M €	+98.4%	2,3 M €	-37.9%	3,8 M €	+96.1%	1,9 M €
Other
Workforce	11,8 ETP	-1.7%	12,0 ETP	+2.6%	11,7 ETP	-0.8%	11,8 ETP	+1.7%	11,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 36 ended

Active mandates

ROMAIN BOUSSIN

Director · since 15 septembre 2025 · until 17 avril 2031

Active

CHRISTOPHE MINIER

Managing director · since 21 avril 2022 · until 20 avril 2028

Active

Mickaël MILLET

Director · since 21 avril 2022 · until 15 septembre 2025

Active

STEPHANE BAKOWSKI

Director · since 21 avril 2022 · until 20 avril 2028

Active

Ended mandates

MICKAEL MILLET

Director · since 18 juin 2019 · until 17 avril 2025

Ended

CHRISTOPHE MINIER

Managing director · since 01 janvier 2017 · until 07 mai 2022

Ended

CHRISTOPHE MINIER

Director · since 01 janvier 2016 · until 21 avril 2022

Ended

CHRISTOPHE MINIER

Director · since 01 janvier 2016 · until 07 mai 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	22/04/2025	24/04/2024	25/04/2023	23/05/2022	29/04/2021
General meeting	16/04/2026	17/04/2025	18/04/2024	20/04/2023	21/04/2022	23/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/12/2025	16/04/2026	11/08/2026	French	PDF
Full model	31/12/2025	16/04/2026	23/04/2026	French	PDF
Full model	31/12/2024	17/04/2025	22/04/2025	French	PDF
Full model	31/12/2023	18/04/2024	24/04/2024	French	PDF
Full model	31/12/2022	20/04/2023	25/04/2023	French	PDF
Full model	31/12/2021	21/04/2022	23/05/2022	French	PDF
Full model	31/12/2020	23/04/2021	29/04/2021	French	PDF
Full model	31/12/2019	16/06/2020	03/07/2020	French	PDF
Full model	31/12/2018	18/06/2019	05/07/2019	French	PDF
Full model	31/12/2017	22/06/2018	25/06/2018	French	PDF
Full model	31/12/2016	23/06/2017	17/07/2017	French	PDF
Full model	31/12/2015	26/05/2016	24/06/2016	French	PDF
Full model	31/12/2014	07/05/2015	08/07/2015	French	PDF
Full model	31/12/2013	26/06/2014	10/07/2014	French	PDF
Full model	31/12/2012	27/06/2013	22/07/2013	French	PDF
Full model	31/12/2011	27/06/2012	10/07/2012	French	PDF
Full model	31/12/2010	21/06/2011	19/07/2011	French	PDF
Full model	31/12/2009	15/06/2010	16/07/2010	French	PDF
Full model	31/12/2008	15/06/2009	04/08/2009	French	PDF
Full model	31/12/2007	29/05/2008	20/10/2008	French	PDF
Full model	31/12/2006	19/04/2007	09/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 36 ended

Active mandates

ROMAIN BOUSSIN

Director · since 15 septembre 2025 · until 17 avril 2031

Active

CHRISTOPHE MINIER

Managing director · since 21 avril 2022 · until 20 avril 2028

Active

Mickaël MILLET

Director · since 21 avril 2022 · until 15 septembre 2025

Active

STEPHANE BAKOWSKI

Director · since 21 avril 2022 · until 20 avril 2028

Active

Ended mandates

MICKAEL MILLET

Director · since 18 juin 2019 · until 17 avril 2025

Ended

CHRISTOPHE MINIER

Managing director · since 01 janvier 2017 · until 07 mai 2022

Ended

CHRISTOPHE MINIER

Director · since 01 janvier 2016 · until 21 avril 2022

Ended

CHRISTOPHE MINIER

Director · since 01 janvier 2016 · until 07 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2024
DEMISSIONS, NOMINATIONS
PDF
Other21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates13/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025197,1 k €↓
2024
Annual accounts 2024586,2 k €↓
2023
Annual accounts 2023796,4 k €↑
2022
Annual accounts 2022693,2 k €↑
2021
Annual accounts 2021288,1 k €↓
2020
Annual accounts 2020617,4 k €↑
2019
Annual accounts 2019345,7 k €↓
2018
Annual accounts 2018613,9 k €↑
2017
Annual accounts 2017450,5 k €↑
2016
Annual accounts 2016414 k €↑
2015
Annual accounts 2015351,8 k €↓
2014
Annual accounts 2014427,7 k €↑
2013
Annual accounts 2013383 k €↑
2012
Annual accounts 2012315,4 k €↑
2011
Annual accounts 20115 k €↓
2010
Annual accounts 201064,9 k €↓
2009
Annual accounts 2009119,6 k €↑
2008
Annual accounts 2008-57,6 k €↑
2007
Annual accounts 2007-341,4 k €↓
2006
Annual accounts 2006-180,3 k €
22/12/1995
IncorporationPublic limited company

HYDROCAR Industrie

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline